Results Snapshot
Figures in Million
Standalone - Profit And Loss Results
Dec'05
Dec'04
Dec'03
Dec'02
Dec'01
Dec'00
I. INCOME
No of Months
12
12
12
12
12
12
Interest Earned
218.00
213.00
227.00
257.00
280.00
263.00
Other Income
49.00
44.00
41.00
45.00
30.00
49.00
Total Income
267.00
258.00
268.00
303.00
311.00
312.00
II. EXPENDITURE (Ex Depriciation)
Interest Expended
92.00
94.00
104.00
144.00
174.00
161.00
Operating Expenses
104.00
107.00
108.00
111.00
102.00
106.00
Operating Profit (PBDIT)
71.00
57.00
56.00
48.00
35.00
45.00
Provisions and Contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
50.00
52.00
28.00
22.00
18.00
14.00
Taxes
7.00
6.00
4.00
3.00
4.00
1.00
Total
0.00
0.00
0.00
0.00
0.00
0.00
III. Profit & Loss
Profit After Tax
42.00
45.00
24.00
18.00
14.00
13.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Profit brought forward
0.00
0.00
0.00
0.00
0.00
0.00
Adjusted Net Profit
0.00
0.00
0.00
0.00
0.00
0.00
Total Profit & Loss
42.00
45.00
24.00
18.00
14.00
13.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
1.27
1.17
0.93
0.71
0.54
0.50
Profit And Loss Analysis Highlights
Interest Earned
YoY Growth in year ended Dec 2005 is 2.11% vs -5.87% in Dec 2004
Operating Profit (PBDIT)
YoY Growth in year ended Dec 2005 is 26.00% vs 0.99% in Dec 2004
Profit After Tax
YoY Growth in year ended Dec 2005 is -6.92% vs 86.81% in Dec 2004
Compare Profit and Loss Results of Walliser Kantonalbank
Figures in Million
consolidated - Profit And Loss Results
Change(CHF)
Change(%)
No of Months
12
12
I. INCOME
Interest Earned
362.00
805.00
-443.00
-55.03%
Other Income
75.00
241.00
-166.00
-68.88%
Total Income
438.00
1,053.00
-615.00
-58.40%
II. EXPENDITURE (Ex Depriciation)
Interest Expended
136.00
453.00
-317.00
-69.98%
Operating Expenses
0.00
0.00
0.00
0%
Operating Profit (PBDIT)
0.00
0.00
0.00
0%
Provisions and Contingencies
0.00
0.00
0.00
0%
Profit Before Tax
109.00
253.00
-144.00
-56.92%
Taxes
18.00
38.00
-20.00
-52.63%
Total
0.00
0.00
0.00
0%
III. Profit & Loss
Profit After Tax
90.00
215.00
-125.00
-58.14%
Extraordinary Items
0.00
0.00
0.00
0%
Profit brought forward
0.00
0.00
0.00
0%
Adjusted Net Profit
0.00
0.00
0.00
0%
Total Profit & Loss
90.00
215.00
-125.00
-58.14%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00%
Earnings Per Share
5.7705
35.9464
-30.18
-83.95%
Profit And Loss - Interest Earned
Interest Earned 218.37 Million
in Dec 2005Figures in Million
YoY Growth in year ended Dec 2005 is 2.11% vs -5.87% in Dec 2004
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 70.19 Million
in Dec 2005Figures in Million
YoY Growth in year ended Dec 2005 is 26.00% vs 0.99% in Dec 2004
Profit And Loss - Profit After Tax
Profit After Tax 42.19 Million
in Dec 2005Figures in Million
YoY Growth in year ended Dec 2005 is -6.92% vs 86.81% in Dec 2004






