Warehouses De Pauw SA

40
Sell
  • Market Cap: N/A
  • Industry: Realty
  • ISIN: BE0974349814
EUR
22.28
-5.9 (-20.94%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
522.00
454.00
404.00
362.00
305.00
267.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
522.00
454.00
404.00
362.00
305.00
267.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
17.00
14.00
11.00
8.00
6.00
Operating Expenses
78.00
51.00
73.00
33.00
23.00
23.00
General and Administration Expenses
25.00
22.00
19.00
16.00
16.00
14.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
5.00
0.00
1.00
0.00
6.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
108.00
99.00
97.00
77.00
54.00
55.00
Operating Profit (PBDIT) excl Other Income
413.00
355.00
307.00
284.00
250.00
212.00
Other Income
6.00
1.00
2.00
0.00
6.00
0.00
Operating Profit (PBDIT)
431.00
368.00
327.00
294.00
260.00
222.00
Interest
78.00
51.00
73.00
33.00
23.00
23.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
11.00
11.00
17.00
8.00
3.00
8.00
Profit Before Taxation & Exceptional Items
397.00
453.00
-31.00
303.00
1,096.00
329.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
397.00
453.00
-31.00
303.00
1,096.00
329.00
Provision for Tax
66.00
23.00
-60.00
-20.00
120.00
6.00
Profit After Tax
353.00
449.00
25.00
363.00
994.00
328.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
1.54
1.96
0.11
1.86
5.38
1.87
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 14.83% vs 12.43% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 16.47% vs 15.53% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 52.03% vs -29.74% in Dec 2024

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2025 is -21.27% vs 1,633.17% in Dec 2024

Compare Profit and Loss Results of Warehouses De Pauw SA
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(EUR)
Change(%)
No of Months
12
12
Operating Income
522.00
453.00
69.00
15.23%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
522.00
453.00
69.00
15.23%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
70.00
-70.00
-100.00%
Operating Expenses
78.00
52.00
26.00
50.00%
General and Administration Expenses
25.00
28.00
-3.00
-10.71%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
5.00
0.00
5.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
108.00
192.00
-84.00
-43.75%
Operating Profit (PBDIT) excl Other Income
413.00
260.00
153.00
58.85%
Other Income
6.00
0.00
6.00
0%
Operating Profit (PBDIT)
431.00
267.00
164.00
61.42%
Interest
78.00
52.00
26.00
50.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
11.00
6.00
5.00
83.33%
Profit Before Taxation & Exceptional Items
397.00
727.00
-330.00
-45.39%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
397.00
727.00
-330.00
-45.39%
Provision for Tax
66.00
127.00
-61.00
-48.03%
Profit After Tax
353.00
599.00
-246.00
-41.07%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
1.5352
5.9916
-4.46
-74.38%
Profit And Loss - Net Sales
Net Sales 522.13 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 14.83% vs 12.43% in Dec 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 413.52 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 16.47% vs 15.53% in Dec 2024

Profit And Loss - Interest
Interest 78.11 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 52.03% vs -29.74% in Dec 2024

Profit And Loss - Profit After Tax
Profit After Tax 353.92 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -21.27% vs 1,633.17% in Dec 2024