Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
1,71,969.00
1,58,282.00
1,40,258.00
94,055.00
54,739.00
1,11,015.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,71,969.00
1,58,282.00
1,40,258.00
94,055.00
54,739.00
1,11,015.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
63,306.00
57,586.00
52,904.00
41,336.00
36,182.00
46,789.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
169.00
General and Administration Expenses
17,580.00
16,045.00
17,804.00
12,757.00
8,070.00
9,967.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
86,787.00
79,949.00
73,773.00
57,202.00
49,344.00
62,947.00
Operating Profit (PBDIT) excl Other Income
85,181.00
78,332.00
66,484.00
36,852.00
5,395.00
48,067.00
Other Income
19,780.00
16,354.00
16,962.00
11,266.00
8,262.00
17,493.00
Operating Profit (PBDIT)
1,10,198.00
99,283.00
87,731.00
52,540.00
18,012.00
69,746.00
Interest
0.00
0.00
0.00
0.00
0.00
169.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
5,236.00
4,595.00
4,284.00
4,421.00
4,354.00
4,185.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,04,962.00
94,687.00
83,447.00
48,119.00
13,657.00
65,391.00
Provision for Tax
21,269.00
19,216.00
16,965.00
9,771.00
1,993.00
9,245.00
Profit After Tax
70,851.00
62,680.00
51,762.00
29,623.00
5,707.00
56,146.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
26,375.06
20,893.61
17,254.18
9,874.38
1,902.51
18,715.42
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 8.65% vs 12.85% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 8.74% vs 17.82% in Dec 2024
Interest
No Interest in the last few periods;
Profit After Tax
YoY Growth in year ended Dec 2025 is 13.03% vs 21.09% in Dec 2024
Compare Profit and Loss Results of West Coach Station JSC
Figures in Million
consolidated - Profit And Loss Results
Change(VND)
Change(%)
No of Months
12
12
Operating Income
1,71,969.00
29,65,962.00
-27,93,993.00
-94.20%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,71,969.00
29,65,962.00
-27,93,993.00
-94.20%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
63,306.00
0.00
63,306.00
0%
Operating Expenses
0.00
14,23,463.00
-14,23,463.00
-100.00%
General and Administration Expenses
17,580.00
2,65,606.00
-2,48,026.00
-93.38%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
86,787.00
18,56,541.00
-17,69,754.00
-95.33%
Operating Profit (PBDIT) excl Other Income
85,181.00
11,09,421.00
-10,24,240.00
-92.32%
Other Income
19,780.00
7,29,576.00
-7,09,796.00
-97.29%
Operating Profit (PBDIT)
1,10,198.00
28,18,459.00
-27,08,261.00
-96.09%
Interest
0.00
14,23,463.00
-14,23,463.00
-100.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
5,236.00
9,89,816.00
-9,84,580.00
-99.47%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,04,962.00
4,05,178.00
-3,00,216.00
-74.09%
Provision for Tax
21,269.00
28,209.00
-6,940.00
-24.60%
Profit After Tax
70,851.00
1,15,398.00
-44,547.00
-38.60%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
26375.0602
211.7013
26,163.36
12,358.62%
Profit And Loss - Net Sales
Net Sales 1,71,969.18 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 8.65% vs 12.85% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 85,181.32 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 8.74% vs 17.82% in Dec 2024
Profit And Loss - Interest
No Interest in the last few periods
No Interest in the last few periods;
Profit And Loss - Profit After Tax
Profit After Tax 70,851.03 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 13.03% vs 21.09% in Dec 2024






