Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
161.00
155.00
147.00
140.00
125.00
123.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
161.00
155.00
147.00
140.00
125.00
123.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
39.00
39.00
39.00
27.00
29.00
28.00
General and Administration Expenses
22.00
24.00
21.00
19.00
22.00
26.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
31.00
21.00
8.00
16.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
102.00
99.00
93.00
92.00
85.00
90.00
Operating Profit (PBDIT) excl Other Income
59.00
56.00
54.00
47.00
39.00
33.00
Other Income
31.00
21.00
5.00
17.00
0.00
0.00
Operating Profit (PBDIT)
127.00
112.00
92.00
96.00
69.00
62.00
Interest
39.00
39.00
39.00
27.00
29.00
28.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
35.00
34.00
32.00
31.00
28.00
28.00
Profit Before Taxation & Exceptional Items
51.00
37.00
19.00
36.00
10.00
6.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
51.00
37.00
19.00
36.00
10.00
6.00
Provision for Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
50.00
37.00
19.00
35.00
14.00
6.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.95
0.72
0.38
0.71
0.22
0.14
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 4.00% vs 5.13% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 5.98% vs 3.51% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -0.91% vs 0.64% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is 35.27% vs 92.15% in Dec 2024
Compare Profit and Loss Results of Whitestone REIT
Figures in Million
consolidated - Profit And Loss Results
Change(USD)
Change(%)
No of Months
12
12
Operating Income
161.00
295.00
-134.00
-45.42%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
161.00
295.00
-134.00
-45.42%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
39.00
25.00
14.00
56.00%
General and Administration Expenses
22.00
37.00
-15.00
-40.54%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
31.00
14.00
17.00
121.43%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
102.00
268.00
-166.00
-61.94%
Operating Profit (PBDIT) excl Other Income
59.00
26.00
33.00
126.92%
Other Income
31.00
14.00
17.00
121.43%
Operating Profit (PBDIT)
127.00
100.00
27.00
27.00%
Interest
39.00
25.00
14.00
56.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
35.00
59.00
-24.00
-40.68%
Profit Before Taxation & Exceptional Items
51.00
15.00
36.00
240.00%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
51.00
15.00
36.00
240.00%
Provision for Tax
0.00
0.00
0.00
0%
Profit After Tax
50.00
15.00
35.00
233.33%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.9543
0.1381
0.82
591.02%
Profit And Loss - Net Sales
Net Sales 161.74 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 4.00% vs 5.13% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 59.49 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 5.98% vs 3.51% in Dec 2024
Profit And Loss - Interest
Interest 39.58 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -0.91% vs 0.64% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 50.56 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 35.27% vs 92.15% in Dec 2024






