Profit and Loss Results Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
14,880.00
13,213.00
11,552.00
9,469.00
8,681.00
7,957.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
14,880.00
13,213.00
11,552.00
9,469.00
8,681.00
7,957.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
85.00
64.00
57.00
46.00
41.00
35.00
General and Administration Expenses
1,118.00
1,000.00
814.00
688.00
619.00
601.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
-40.00
-25.00
-11.00
-10.00
75.00
7.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
13,553.00
12,103.00
10,553.00
8,559.00
7,843.00
7,267.00
Operating Profit (PBDIT) excl Other Income
1,327.00
1,110.00
999.00
910.00
838.00
690.00
Other Income
-39.00
-25.00
-11.00
4.00
75.00
7.00
Operating Profit (PBDIT)
1,414.00
1,222.00
1,124.00
1,051.00
1,035.00
796.00
Interest
85.00
64.00
57.00
46.00
41.00
35.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
126.00
137.00
136.00
137.00
122.00
99.00
Profit Before Taxation & Exceptional Items
982.00
1,019.00
730.00
867.00
876.00
670.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
982.00
1,019.00
730.00
867.00
876.00
670.00
Provision for Tax
317.00
309.00
208.00
272.00
298.00
207.00
Profit After Tax
664.00
710.00
521.00
594.00
577.00
463.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
57.50
61.78
45.58
52.20
50.72
40.80
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 12.62% vs 14.38% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 19.55% vs 11.11% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 32.81% vs 12.28% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is -6.48% vs 36.28% in Dec 2024
Compare Profit and Loss Results of Will Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
14,880.00
27,839.00
-12,959.00
-46.55%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
14,880.00
27,839.00
-12,959.00
-46.55%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
85.00
524.00
-439.00
-83.78%
General and Administration Expenses
1,118.00
1,536.00
-418.00
-27.21%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
-40.00
11.00
-51.00
-463.64%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
13,553.00
24,504.00
-10,951.00
-44.69%
Operating Profit (PBDIT) excl Other Income
1,327.00
3,335.00
-2,008.00
-60.21%
Other Income
-39.00
13.00
-52.00
-400.00%
Operating Profit (PBDIT)
1,414.00
3,364.00
-1,950.00
-57.97%
Interest
85.00
524.00
-439.00
-83.78%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
126.00
16.00
110.00
687.50%
Profit Before Taxation & Exceptional Items
982.00
2,822.00
-1,840.00
-65.20%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
982.00
2,822.00
-1,840.00
-65.20%
Provision for Tax
317.00
864.00
-547.00
-63.31%
Profit After Tax
664.00
1,957.00
-1,293.00
-66.07%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
57.4997
57.5419
-0.04
-0.07%
Profit And Loss - Net Sales
Net Sales 14,880.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 12.62% vs 14.38% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,327.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 19.55% vs 11.11% in Dec 2024
Profit And Loss - Interest
Interest 85.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 32.81% vs 12.28% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 664.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -6.48% vs 36.28% in Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
