Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
Operating Income
548.00
410.00
249.00
88.00
42.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
Net Sales
548.00
410.00
249.00
88.00
42.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
2.00
1.00
0.00
0.00
0.00
Employee Cost
39.00
27.00
20.00
10.00
6.00
Operating Expenses
431.00
320.00
196.00
65.00
28.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1.00
1.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
Total Expenditure
494.00
367.00
231.00
82.00
39.00
Operating Profit (PBDIT) excl Other Income
53.00
42.00
18.00
6.00
3.00
Other Income
5.00
4.00
0.00
1.00
1.00
Operating Profit (PBDIT)
59.00
47.00
18.00
7.00
4.00
Interest
6.00
3.00
1.00
0.00
0.00
Profit before Depriciation and Tax
52.00
43.00
17.00
6.00
4.00
Depreciation
21.00
11.00
3.00
1.00
1.00
Profit Before Taxation & Exceptional Items
31.00
31.00
13.00
4.00
2.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
31.00
31.00
13.00
4.00
2.00
Provision for Tax
7.00
7.00
3.00
1.00
0.00
Profit After Tax
23.00
23.00
10.00
3.00
1.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
47.00
35.00
25.00
21.00
19.00
Profit Available for appropriations
70.00
59.00
35.00
25.00
21.00
Appropriations
70.00
59.00
35.00
25.00
21.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
9.80
13.10
6.02
2.31
1.09
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 33.61% vs 64.50% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 25.06% vs 131.25% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 84.28% vs 146.30% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is -1.90% vs 130.49% in Mar 2024
Compare Profit and Loss Results of Wise Travel
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
548.00
587.00
-39.00
-6.64%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
548.00
587.00
-39.00
-6.64%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
3.00
-3.00
-100.00%
Power & Fuel Cost
2.00
4.00
-2.00
-50.00%
Employee Cost
39.00
102.00
-63.00
-61.76%
Operating Expenses
431.00
79.00
352.00
445.57%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
0.00
144.00
-144.00
-100.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
1.00
11.00
-10.00
-90.91%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
494.00
442.00
52.00
11.76%
Operating Profit (PBDIT) excl Other Income
53.00
145.00
-92.00
-63.45%
Other Income
5.00
15.00
-10.00
-66.67%
Operating Profit (PBDIT)
59.00
161.00
-102.00
-63.35%
Interest
6.00
5.00
1.00
20.00%
Profit before Depriciation and Tax
52.00
155.00
-103.00
-66.45%
Depreciation
21.00
12.00
9.00
75.00%
Profit Before Taxation & Exceptional Items
31.00
142.00
-111.00
-78.17%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
31.00
142.00
-111.00
-78.17%
Provision for Tax
7.00
34.00
-27.00
-79.41%
Profit After Tax
23.00
108.00
-85.00
-78.70%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
47.00
281.00
-234.00
-83.27%
Profit Available for appropriations
70.00
389.00
-319.00
-82.01%
Appropriations
70.00
389.00
-319.00
-82.01%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
9.8
0.3
9.50
3,166.67%
Profit And Loss - Net Sales
Net Sales 548.59 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 33.61% vs 64.50% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 53.74 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 25.06% vs 131.25% in Mar 2024
Profit And Loss - Interest
Interest 6.88 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 84.28% vs 146.30% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 23.35 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -1.90% vs 130.49% in Mar 2024






