Xbrane Biopharma AB

40
Sell
  • Market Cap: Micro Cap
  • Industry: Pharmaceuticals & Biotechnology
  • ISIN: SE0007789409
SEK
9.75
0.85 (9.49%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
198.00
238.00
57.00
10.00
0.00
0.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
198.00
238.00
57.00
10.00
0.00
0.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
79.00
94.00
82.00
68.00
43.00
40.00
Operating Expenses
36.00
18.00
2.00
2.00
0.00
1.00
General and Administration Expenses
15.00
18.00
14.00
19.00
22.00
20.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
371.00
549.00
231.00
192.00
223.00
164.00
Operating Profit (PBDIT) excl Other Income
-172.00
-310.00
-173.00
-181.00
-223.00
-164.00
Other Income
-44.00
-9.00
7.00
0.00
6.00
-3.00
Operating Profit (PBDIT)
-193.00
-298.00
-149.00
-168.00
-213.00
-179.00
Interest
36.00
18.00
2.00
2.00
0.00
1.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
24.00
21.00
16.00
12.00
4.00
6.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-253.00
-322.00
-168.00
-183.00
-218.00
-187.00
Provision for Tax
11.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-265.00
-322.00
-168.00
-183.00
-218.00
-187.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
-0.22
-1.53
-0.76
-0.91
-1.41
-1.90
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is -16.76% vs 314.33% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 44.43% vs -78.85% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 94.04% vs 616.40% in Dec 2023

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2024 is 17.70% vs -91.10% in Dec 2023

Compare Profit and Loss Results of Xbrane Biopharma AB
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(SEK)
Change(%)
No of Months
12
12
Operating Income
198.00
0.00
198.00
0%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
198.00
0.00
198.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
79.00
23.00
56.00
243.48%
Operating Expenses
36.00
2.00
34.00
1,700.00%
General and Administration Expenses
15.00
32.00
-17.00
-53.12%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
371.00
51.00
320.00
627.45%
Operating Profit (PBDIT) excl Other Income
-172.00
-51.00
-121.00
-237.25%
Other Income
-44.00
0.00
-44.00
0%
Operating Profit (PBDIT)
-193.00
-49.00
-144.00
-293.88%
Interest
36.00
2.00
34.00
1,700.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
24.00
0.00
24.00
0%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-253.00
-52.00
-201.00
-386.54%
Provision for Tax
11.00
-8.00
19.00
237.50%
Profit After Tax
-265.00
-44.00
-221.00
-502.27%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
-0.2164
-3.4239
3.21
93.68%
Profit And Loss - Net Sales
Net Sales 198.72 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -16.76% vs 314.33% in Dec 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) -172.50 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 44.43% vs -78.85% in Dec 2023

Profit And Loss - Interest
Interest 36.02 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 94.04% vs 616.40% in Dec 2023

Profit And Loss - Profit After Tax
Profit After Tax -265.02 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 17.70% vs -91.10% in Dec 2023