Xchanging Sol.

48
Sell
  • Market Cap: Micro Cap
  • Industry: Computers - Software & Consulting
  • ISIN: INE692G01013
  • NSEID: XCHANGING
  • BSEID: 532616
INR
84.66
-0.33 (-0.39%)
BSENSE

Dec 05

BSE+NSE Vol: 62.35 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
184.00
174.00
174.00
174.00
195.00
182.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
184.00
174.00
174.00
174.00
195.00
182.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
63.00
60.00
63.00
62.00
73.00
76.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
131.00
127.00
124.00
120.00
140.00
134.00
Operating Profit (PBDIT) excl Other Income
53.00
46.00
49.00
53.00
55.00
48.00
Other Income
17.00
21.00
10.00
8.00
15.00
12.00
Operating Profit (PBDIT)
70.00
68.00
60.00
61.00
71.00
60.00
Interest
6.00
1.00
0.00
0.00
0.00
0.00
Profit before Depriciation and Tax
63.00
66.00
60.00
61.00
71.00
60.00
Depreciation
0.00
0.00
0.00
0.00
1.00
1.00
Profit Before Taxation & Exceptional Items
63.00
66.00
59.00
60.00
69.00
59.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
63.00
66.00
59.00
60.00
69.00
59.00
Provision for Tax
13.00
52.00
14.00
8.00
7.00
4.00
Profit After Tax
49.00
13.00
44.00
52.00
62.00
54.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
124.00
445.00
400.00
348.00
285.00
230.00
Profit Available for appropriations
174.00
458.00
445.00
400.00
348.00
285.00
Appropriations
174.00
458.00
445.00
400.00
348.00
285.00
Equity Dividend (%)
20.00%
340.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
4.45
1.23
4.03
4.72
5.60
4.91
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 6.01% vs 0.00% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 13.45% vs -5.74% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 240.11% vs 1,770.00% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 261.90% vs -69.49% in Mar 2024

Compare Profit and Loss Results of Xchanging Sol.
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
184.00
288.00
-104.00
-36.11%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
184.00
288.00
-104.00
-36.11%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
47.00
-47.00
-100.00%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
63.00
137.00
-74.00
-54.01%
Operating Expenses
0.00
0.00
0.00
0%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
131.00
250.00
-119.00
-47.60%
Operating Profit (PBDIT) excl Other Income
53.00
37.00
16.00
43.24%
Other Income
17.00
3.00
14.00
466.67%
Operating Profit (PBDIT)
70.00
40.00
30.00
75.00%
Interest
6.00
3.00
3.00
100.00%
Profit before Depriciation and Tax
63.00
36.00
27.00
75.00%
Depreciation
0.00
7.00
-7.00
-100.00%
Profit Before Taxation & Exceptional Items
63.00
29.00
34.00
117.24%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
63.00
29.00
34.00
117.24%
Provision for Tax
13.00
7.00
6.00
85.71%
Profit After Tax
49.00
22.00
27.00
122.73%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
124.00
82.00
42.00
51.22%
Profit Available for appropriations
174.00
104.00
70.00
67.31%
Appropriations
174.00
104.00
70.00
67.31%
Equity Dividend (%)
20%
5%
15.00
Earnings Per Share
4.45
17.5
-13.05
-74.57%
Profit And Loss - Net Sales
Net Sales 184.90 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 6.01% vs 0.00% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 53.05 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 13.45% vs -5.74% in Mar 2024

Profit And Loss - Interest
Interest 6.36 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 240.11% vs 1,770.00% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 49.58 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 261.90% vs -69.49% in Mar 2024