Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
1,078.00
1,039.00
1,025.00
997.00
616.00
369.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,078.00
1,039.00
1,025.00
997.00
616.00
369.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
86.00
76.00
82.00
84.00
88.00
69.00
General and Administration Expenses
36.00
36.00
37.00
34.00
30.00
30.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
46.00
6.00
7.00
33.00
5.00
130.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
971.00
954.00
928.00
888.00
648.00
611.00
Operating Profit (PBDIT) excl Other Income
107.00
84.00
97.00
108.00
-32.00
-241.00
Other Income
46.00
6.00
7.00
33.00
5.00
130.00
Operating Profit (PBDIT)
284.00
220.00
236.00
274.00
102.00
35.00
Interest
86.00
76.00
82.00
84.00
88.00
69.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
130.00
128.00
132.00
132.00
129.00
146.00
Profit Before Taxation & Exceptional Items
68.00
13.00
21.00
59.00
-145.00
-182.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
68.00
13.00
21.00
59.00
-145.00
-182.00
Provision for Tax
1.00
-3.00
1.00
2.00
0.00
-15.00
Profit After Tax
66.00
16.00
19.00
57.00
-146.00
-166.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.64
0.15
0.17
0.49
-1.26
-1.44
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 3.80% vs 1.33% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 26.66% vs -13.24% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 12.00% vs -6.69% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is 296.42% vs -15.12% in Dec 2024
Compare Profit and Loss Results of Xenia Hotels & Resorts, Inc.
Figures in Million
consolidated - Profit And Loss Results
Change(USD)
Change(%)
No of Months
12
12
Operating Income
1,078.00
265.00
813.00
306.79%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,078.00
265.00
813.00
306.79%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
86.00
35.00
51.00
145.71%
General and Administration Expenses
36.00
78.00
-42.00
-53.85%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
46.00
77.00
-31.00
-40.26%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
971.00
190.00
781.00
411.05%
Operating Profit (PBDIT) excl Other Income
107.00
74.00
33.00
44.59%
Other Income
46.00
84.00
-38.00
-45.24%
Operating Profit (PBDIT)
284.00
197.00
87.00
44.16%
Interest
86.00
35.00
51.00
145.71%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
130.00
38.00
92.00
242.11%
Profit Before Taxation & Exceptional Items
68.00
124.00
-56.00
-45.16%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
68.00
124.00
-56.00
-45.16%
Provision for Tax
1.00
0.00
1.00
0%
Profit After Tax
66.00
123.00
-57.00
-46.34%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.6442
2.5188
-1.87
-74.42%
Profit And Loss - Net Sales
Net Sales 1,078.50 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 3.80% vs 1.33% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 107.02 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 26.66% vs -13.24% in Dec 2024
Profit And Loss - Interest
Interest 86.02 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 12.00% vs -6.69% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 66.88 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 296.42% vs -15.12% in Dec 2024






