Xiangcai Co., Ltd.

74
Buy
  • Market Cap: Large Cap
  • Industry: Realty
  • ISIN: CNE000000S68
CNY
11.19
0.02 (0.18%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
2,177.00
2,307.00
3,500.00
4,551.00
2,607.00
1,921.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
2,177.00
2,307.00
3,500.00
4,551.00
2,607.00
1,921.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
94.00
101.00
129.00
152.00
9.00
7.00
General and Administration Expenses
1,042.00
1,099.00
986.00
1,091.00
968.00
811.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,141.00
2,361.00
3,465.00
4,401.00
2,349.00
1,827.00
Operating Profit (PBDIT) excl Other Income
36.00
-54.00
34.00
149.00
257.00
93.00
Other Income
290.00
69.00
234.00
399.00
363.00
130.00
Operating Profit (PBDIT)
465.00
152.00
403.00
669.00
694.00
296.00
Interest
94.00
101.00
129.00
152.00
9.00
7.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
140.00
137.00
133.00
119.00
72.00
71.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
154.00
172.00
-310.00
712.00
488.00
527.00
Provision for Tax
63.00
71.00
4.00
225.00
122.00
120.00
Profit After Tax
109.00
119.00
-326.00
485.00
356.00
324.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.04
0.04
-0.11
0.18
0.14
0.90
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is -5.62% vs -34.09% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 166.73% vs -256.08% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -6.52% vs -21.62% in Dec 2023

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2024 is -8.59% vs 136.60% in Dec 2023

Compare Profit and Loss Results of Xiangcai Co., Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
No of Months
12
12
Operating Income
2,177.00
0
2,177.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
2,177.00
0
2,177.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
0.00
0
0.00
0%
Operating Expenses
94.00
0
94.00
0%
General and Administration Expenses
1,042.00
0
1,042.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
2,141.00
0
2,141.00
0%
Operating Profit (PBDIT) excl Other Income
36.00
0.00
36.00
0%
Other Income
290.00
0
290.00
0%
Operating Profit (PBDIT)
465.00
0
465.00
0%
Interest
94.00
0
94.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
140.00
0
140.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
154.00
0
154.00
0%
Provision for Tax
63.00
0
63.00
0%
Profit After Tax
109.00
0
109.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.0382
0
0.04
0%
Profit And Loss - Net Sales
Net Sales 2,177.36 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -5.62% vs -34.09% in Dec 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 36.20 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 166.73% vs -256.08% in Dec 2023

Profit And Loss - Interest
Interest 94.93 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -6.52% vs -21.62% in Dec 2023

Profit And Loss - Profit After Tax
Profit After Tax 109.17 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -8.59% vs 136.60% in Dec 2023