Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
886.00
926.00
773.00
707.00
821.00
731.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
886.00
926.00
773.00
707.00
821.00
731.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
8.00
2.00
0.00
0.00
1.00
1.00
General and Administration Expenses
182.00
128.00
104.00
68.00
66.00
58.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
937.00
881.00
747.00
624.00
751.00
648.00
Operating Profit (PBDIT) excl Other Income
-50.00
44.00
25.00
83.00
69.00
83.00
Other Income
476.00
23.00
41.00
6.00
5.00
0.00
Operating Profit (PBDIT)
471.00
99.00
102.00
120.00
98.00
108.00
Interest
8.00
2.00
0.00
0.00
1.00
1.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
62.00
34.00
36.00
33.00
32.00
31.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
373.00
63.00
65.00
84.00
65.00
75.00
Provision for Tax
89.00
6.00
4.00
7.00
4.00
8.00
Profit After Tax
281.00
52.00
61.00
76.00
60.00
66.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
1.84
0.33
0.39
0.49
0.38
0.42
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -4.31% vs 19.84% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -212.96% vs 73.87% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 223.20% vs 329.62% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is 437.04% vs -15.43% in Dec 2024
Compare Profit and Loss Results of Xinlei Compressor Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(CNY)
Change(%)
No of Months
12
12
Operating Income
886.00
0
886.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
886.00
0
886.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
0.00
0
0.00
0%
Operating Expenses
8.00
0
8.00
0%
General and Administration Expenses
182.00
0
182.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
937.00
0
937.00
0%
Operating Profit (PBDIT) excl Other Income
-50.00
0.00
-50.00
0%
Other Income
476.00
0
476.00
0%
Operating Profit (PBDIT)
471.00
0
471.00
0%
Interest
8.00
0
8.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
62.00
0
62.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
373.00
0
373.00
0%
Provision for Tax
89.00
0
89.00
0%
Profit After Tax
281.00
0
281.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
1.8425
0
1.84
0%
Profit And Loss - Net Sales
Net Sales 886.54 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -4.31% vs 19.84% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) -50.61 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -212.96% vs 73.87% in Dec 2024
Profit And Loss - Interest
Interest 8.94 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 223.20% vs 329.62% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 281.17 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 437.04% vs -15.43% in Dec 2024






