Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
921.00
773.00
705.00
816.00
726.00
605.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
921.00
773.00
705.00
816.00
726.00
605.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
2.00
0.00
0.00
1.00
1.00
1.00
General and Administration Expenses
128.00
104.00
68.00
66.00
58.00
62.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
881.00
747.00
624.00
751.00
648.00
568.00
Operating Profit (PBDIT) excl Other Income
40.00
25.00
81.00
64.00
77.00
36.00
Other Income
23.00
41.00
6.00
5.00
0.00
27.00
Operating Profit (PBDIT)
99.00
102.00
120.00
98.00
108.00
92.00
Interest
2.00
0.00
0.00
1.00
1.00
1.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
34.00
36.00
33.00
32.00
31.00
29.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
63.00
65.00
84.00
65.00
75.00
60.00
Provision for Tax
6.00
4.00
7.00
4.00
8.00
6.00
Profit After Tax
52.00
61.00
76.00
60.00
66.00
53.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.33
0.39
0.49
0.38
0.42
0.34
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 19.22% vs 9.51% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 55.49% vs -68.56% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 329.62% vs -12.48% in Dec 2023
Profit After Tax
YoY Growth in year ended Dec 2024 is -15.43% vs -19.53% in Dec 2023
Compare Profit and Loss Results of Xinlei Compressor Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(CNY)
Change(%)
No of Months
12
12
Operating Income
921.00
0
921.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
921.00
0
921.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
0.00
0
0.00
0%
Operating Expenses
2.00
0
2.00
0%
General and Administration Expenses
128.00
0
128.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
881.00
0
881.00
0%
Operating Profit (PBDIT) excl Other Income
40.00
0.00
40.00
0%
Other Income
23.00
0
23.00
0%
Operating Profit (PBDIT)
99.00
0
99.00
0%
Interest
2.00
0
2.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
34.00
0
34.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
63.00
0
63.00
0%
Provision for Tax
6.00
0
6.00
0%
Profit After Tax
52.00
0
52.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.3331
0
0.33
0%
Profit And Loss - Net Sales
Net Sales 921.76 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 19.22% vs 9.51% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 40.06 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 55.49% vs -68.56% in Dec 2023
Profit And Loss - Interest
Interest 2.77 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 329.62% vs -12.48% in Dec 2023
Profit And Loss - Profit After Tax
Profit After Tax 52.36 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -15.43% vs -19.53% in Dec 2023






