Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
118.00
94.00
467.00
41.00
127.00
144.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
118.00
94.00
467.00
41.00
127.00
144.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
7.00
9.00
14.00
19.00
24.00
20.00
Operating Expenses
346.00
501.00
433.00
97.00
100.00
1.00
General and Administration Expenses
22.00
34.00
41.00
83.00
74.00
75.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
51.00
-77.00
-41.00
-1,123.00
-776.00
-380.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
81.00
140.00
592.00
460.00
132.00
828.00
Operating Profit (PBDIT) excl Other Income
37.00
-45.00
-125.00
-418.00
-4.00
-683.00
Other Income
51.00
-77.00
-41.00
-1,123.00
-776.00
-380.00
Operating Profit (PBDIT)
88.00
-123.00
-166.00
-1,542.00
-781.00
-1,062.00
Interest
346.00
501.00
433.00
97.00
100.00
1.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
1.00
Profit Before Taxation & Exceptional Items
-235.00
-648.00
-623.00
-3,290.00
-1,014.00
-1,187.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-235.00
-648.00
-623.00
-3,290.00
-1,014.00
-1,187.00
Provision for Tax
24.00
-9.00
31.00
-511.00
-13.00
66.00
Profit After Tax
-259.00
-639.00
-654.00
-2,778.00
-1,001.00
-1,253.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
-4.49
-26.74
-26.43
-118.97
-47.33
-51.12
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 26.07% vs -79.84% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 180.73% vs 63.38% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -30.86% vs 15.88% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is 59.40% vs 2.37% in Dec 2024
Compare Profit and Loss Results of Xinming China Holdings Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(HKD)
Change(%)
No of Months
12
12
Operating Income
118.00
0
118.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
118.00
0
118.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
7.00
0
7.00
0%
Operating Expenses
346.00
0
346.00
0%
General and Administration Expenses
22.00
0
22.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
51.00
0
51.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
81.00
0
81.00
0%
Operating Profit (PBDIT) excl Other Income
37.00
0.00
37.00
0%
Other Income
51.00
0
51.00
0%
Operating Profit (PBDIT)
88.00
0
88.00
0%
Interest
346.00
0
346.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
0.00
0
0.00
0%
Profit Before Taxation & Exceptional Items
-235.00
0
-235.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
-235.00
0
-235.00
0%
Provision for Tax
24.00
0
24.00
0%
Profit After Tax
-259.00
0
-259.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
-4.4887
0
-4.49
0%
Profit And Loss - Net Sales
Net Sales 118.71 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 26.07% vs -79.84% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 37.03 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 180.73% vs 63.38% in Dec 2024
Profit And Loss - Interest
Interest 346.97 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -30.86% vs 15.88% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax -259.57 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 59.40% vs 2.37% in Dec 2024






