Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
199.00
174.00
134.00
94.00
71.00
54.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
199.00
174.00
134.00
94.00
71.00
54.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
14.00
13.00
9.00
6.00
4.00
1.00
Operating Expenses
60.00
42.00
11.00
7.00
5.00
5.00
General and Administration Expenses
13.00
15.00
11.00
6.00
6.00
3.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
-28.00
-1.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
97.00
76.00
94.00
67.00
43.00
41.00
Operating Profit (PBDIT) excl Other Income
101.00
98.00
40.00
27.00
28.00
13.00
Other Income
-23.00
0.00
1.00
0.00
0.00
0.00
Operating Profit (PBDIT)
78.00
98.00
42.00
28.00
29.00
13.00
Interest
60.00
42.00
11.00
7.00
5.00
5.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Taxation & Exceptional Items
75.00
-23.00
200.00
93.00
-38.00
14.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
75.00
-23.00
200.00
93.00
-38.00
14.00
Provision for Tax
9.00
-6.00
14.00
11.00
2.00
5.00
Profit After Tax
66.00
-9.00
186.00
82.00
-41.00
7.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
1.61
-0.27
6.21
3.29
-2.10
0.49
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 14.35% vs 29.19% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 3.48% vs 142.08% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 43.37% vs 266.95% in Dec 2023
Profit After Tax
YoY Growth in year ended Dec 2024 is 807.17% vs -105.04% in Dec 2023
Compare Profit and Loss Results of Xior Student Housing NV
Figures in Million
consolidated - Profit And Loss Results
Change(EUR)
Change(%)
No of Months
12
12
Operating Income
199.00
138.00
61.00
44.20%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
199.00
138.00
61.00
44.20%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
14.00
5.00
9.00
180.00%
Operating Expenses
60.00
18.00
42.00
233.33%
General and Administration Expenses
13.00
10.00
3.00
30.00%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
-28.00
0.00
-28.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
97.00
29.00
68.00
234.48%
Operating Profit (PBDIT) excl Other Income
101.00
108.00
-7.00
-6.48%
Other Income
-23.00
1.00
-24.00
-2,400.00%
Operating Profit (PBDIT)
78.00
110.00
-32.00
-29.09%
Interest
60.00
18.00
42.00
233.33%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
0.00
0.00
0.00
0%
Profit Before Taxation & Exceptional Items
75.00
178.00
-103.00
-57.87%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
75.00
178.00
-103.00
-57.87%
Provision for Tax
9.00
7.00
2.00
28.57%
Profit After Tax
66.00
171.00
-105.00
-61.40%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
1.6086
8.1656
-6.56
-80.30%
Profit And Loss - Net Sales
Net Sales 199.25 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 14.35% vs 29.19% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 101.66 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 3.48% vs 142.08% in Dec 2023
Profit And Loss - Interest
Interest 60.73 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 43.37% vs 266.95% in Dec 2023
Profit And Loss - Profit After Tax
Profit After Tax 66.51 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 807.17% vs -105.04% in Dec 2023






