Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
Feb'20
No of Months
12
12
12
12
12
12
Operating Income
12,120.00
11,284.00
9,780.00
8,148.00
8,288.00
13,732.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
12,120.00
11,284.00
9,780.00
8,148.00
8,288.00
13,732.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
18.00
18.00
28.00
28.00
18.00
14.00
General and Administration Expenses
2,297.00
2,078.00
1,907.00
1,722.00
1,929.00
2,439.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
12,001.00
11,104.00
10,159.00
9,594.00
10,214.00
13,605.00
Operating Profit (PBDIT) excl Other Income
118.00
179.00
-378.00
-1,446.00
-1,925.00
127.00
Other Income
147.00
149.00
560.00
1,777.00
563.00
118.00
Operating Profit (PBDIT)
449.00
516.00
369.00
537.00
-1,059.00
580.00
Interest
18.00
18.00
28.00
28.00
18.00
14.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
182.00
186.00
187.00
205.00
302.00
335.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
237.00
85.00
-108.00
230.00
-1,536.00
182.00
Provision for Tax
-23.00
-28.00
-36.00
-84.00
-34.00
134.00
Profit After Tax
260.00
113.00
-72.00
314.00
-1,502.00
48.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
79.03
34.53
-23.77
106.11
-564.56
18.11
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Feb 2025 is 7.41% vs 15.38% in Feb 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Feb 2025 is -33.85% vs 147.48% in Feb 2024
Interest
YoY Growth in year ended Feb 2025 is 2.04% vs -35.18% in Feb 2024
Profit After Tax
YoY Growth in year ended Feb 2025 is 128.87% vs 257.29% in Feb 2024
Compare Profit and Loss Results of Y's table corp.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
12,120.00
29,816.00
-17,696.00
-59.35%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
12,120.00
29,816.00
-17,696.00
-59.35%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
18.00
77.00
-59.00
-76.62%
General and Administration Expenses
2,297.00
18,701.00
-16,404.00
-87.72%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
12,001.00
28,997.00
-16,996.00
-58.61%
Operating Profit (PBDIT) excl Other Income
118.00
819.00
-701.00
-85.59%
Other Income
147.00
353.00
-206.00
-58.36%
Operating Profit (PBDIT)
449.00
1,981.00
-1,532.00
-77.33%
Interest
18.00
77.00
-59.00
-76.62%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
182.00
808.00
-626.00
-77.48%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
237.00
1,007.00
-770.00
-76.46%
Provision for Tax
-23.00
4.00
-27.00
-675.00%
Profit After Tax
260.00
1,020.00
-760.00
-74.51%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
79.0297
117.301
-38.27
-32.63%
Profit And Loss - Net Sales
Net Sales 12,120.83 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is 7.41% vs 15.38% in Feb 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 118.97 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is -33.85% vs 147.48% in Feb 2024
Profit And Loss - Interest
Interest 18.72 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is 2.04% vs -35.18% in Feb 2024
Profit And Loss - Profit After Tax
Profit After Tax 260.65 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is 128.87% vs 257.29% in Feb 2024






