Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
3,175.00
2,720.00
2,225.00
2,011.00
2,670.00
2,237.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
3,175.00
2,720.00
2,225.00
2,011.00
2,670.00
2,237.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
349.00
291.00
261.00
246.00
258.00
205.00
Operating Expenses
50.00
47.00
49.00
38.00
21.00
17.00
General and Administration Expenses
214.00
196.00
150.00
166.00
207.00
184.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,648.00
2,279.00
1,841.00
1,716.00
2,132.00
1,639.00
Operating Profit (PBDIT) excl Other Income
527.00
441.00
383.00
295.00
537.00
598.00
Other Income
37.00
45.00
29.00
39.00
29.00
16.00
Operating Profit (PBDIT)
836.00
701.00
603.00
506.00
718.00
720.00
Interest
50.00
47.00
49.00
38.00
21.00
17.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
310.00
250.00
227.00
182.00
155.00
106.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
479.00
406.00
333.00
290.00
542.00
596.00
Provision for Tax
73.00
59.00
51.00
41.00
72.00
80.00
Profit After Tax
393.00
344.00
278.00
249.00
469.00
516.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.47
0.41
0.33
0.30
0.56
0.62
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 16.72% vs 22.27% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 19.58% vs 15.07% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 8.05% vs -4.40% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is 14.40% vs 23.50% in Dec 2024
Compare Profit and Loss Results of Yantai Eddie Precision Machinery Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(CNY)
Change(%)
No of Months
12
12
Operating Income
3,175.00
0
3,175.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
3,175.00
0
3,175.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
349.00
0
349.00
0%
Operating Expenses
50.00
0
50.00
0%
General and Administration Expenses
214.00
0
214.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
2,648.00
0
2,648.00
0%
Operating Profit (PBDIT) excl Other Income
527.00
0.00
527.00
0%
Other Income
37.00
0
37.00
0%
Operating Profit (PBDIT)
836.00
0
836.00
0%
Interest
50.00
0
50.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
310.00
0
310.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
479.00
0
479.00
0%
Provision for Tax
73.00
0
73.00
0%
Profit After Tax
393.00
0
393.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.47
0
0.47
0%
Profit And Loss - Net Sales
Net Sales 3,175.65 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 16.72% vs 22.27% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 527.64 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 19.58% vs 15.07% in Dec 2024
Profit And Loss - Interest
Interest 50.88 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 8.05% vs -4.40% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 393.68 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 14.40% vs 23.50% in Dec 2024






