Zall Smart Commerce Group Ltd.

30
Sell
  • Market Cap: N/A
  • Industry: Transport Services
  • ISIN: KYG9888C1125
HKD
0.11
0 (0.95%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
1,76,041.00
1,38,455.00
1,29,012.00
1,26,030.00
81,781.00
82,667.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,76,041.00
1,38,455.00
1,29,012.00
1,26,030.00
81,781.00
82,667.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
342.00
333.00
374.00
399.00
326.00
342.00
Operating Expenses
682.00
690.00
1,086.00
1,241.00
1,426.00
1,255.00
General and Administration Expenses
960.00
852.00
826.00
1,364.00
1,321.00
1,187.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
102.00
51.00
-1,627.00
133.00
0.00
-76.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,76,285.00
1,38,411.00
1,29,170.00
1,26,359.00
81,767.00
82,525.00
Operating Profit (PBDIT) excl Other Income
-243.00
43.00
-157.00
-328.00
13.00
142.00
Other Income
449.00
442.00
-1,167.00
447.00
347.00
171.00
Operating Profit (PBDIT)
298.00
590.00
-1,227.00
223.00
481.00
432.00
Interest
682.00
690.00
1,086.00
1,241.00
1,426.00
1,255.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
92.00
104.00
98.00
104.00
119.00
117.00
Profit Before Taxation & Exceptional Items
258.00
230.00
-3,748.00
-1,972.00
-1,715.00
771.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
258.00
230.00
-3,748.00
-1,972.00
-1,715.00
771.00
Provision for Tax
179.00
167.00
-280.00
-191.00
-167.00
713.00
Profit After Tax
101.00
72.00
-3,466.00
-1,747.00
-1,516.00
65.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.01
0.00
-0.29
-0.14
-0.12
0.01
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 27.15% vs 7.32% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is -662.88% vs 127.43% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -1.12% vs -36.49% in Dec 2023

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2024 is 39.48% vs 102.09% in Dec 2023

Compare Profit and Loss Results of Zall Smart Commerce Group Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
No of Months
12
12
Operating Income
1,76,041.00
3,627.00
1,72,414.00
4,753.63%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,76,041.00
3,627.00
1,72,414.00
4,753.63%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
342.00
522.00
-180.00
-34.48%
Operating Expenses
682.00
2.00
680.00
34,000.00%
General and Administration Expenses
960.00
686.00
274.00
39.94%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
102.00
0.00
102.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,76,285.00
3,489.00
1,72,796.00
4,952.59%
Operating Profit (PBDIT) excl Other Income
-243.00
137.00
-380.00
-277.37%
Other Income
449.00
345.00
104.00
30.14%
Operating Profit (PBDIT)
298.00
510.00
-212.00
-41.57%
Interest
682.00
2.00
680.00
34,000.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
92.00
36.00
56.00
155.56%
Profit Before Taxation & Exceptional Items
258.00
0.00
258.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
258.00
464.00
-206.00
-44.40%
Provision for Tax
179.00
67.00
112.00
167.16%
Profit After Tax
101.00
709.00
-608.00
-85.75%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.0124
0.4838
-0.47
-97.44%
Profit And Loss - Net Sales
Net Sales 1,76,041.76 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 27.15% vs 7.32% in Dec 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) -243.50 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -662.88% vs 127.43% in Dec 2023

Profit And Loss - Interest
Interest 682.28 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -1.12% vs -36.49% in Dec 2023

Profit And Loss - Profit After Tax
Profit After Tax 101.22 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 39.48% vs 102.09% in Dec 2023