Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
9,214.00
62.00
342.00
103.00
108.00
353.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
9,214.00
62.00
342.00
103.00
108.00
353.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
705.00
505.00
376.00
472.00
541.00
421.00
Operating Expenses
37.00
40.00
28.00
56.00
4.00
7.00
General and Administration Expenses
489.00
397.00
206.00
262.00
293.00
455.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,101.00
1,331.00
920.00
883.00
890.00
1,162.00
Operating Profit (PBDIT) excl Other Income
7,113.00
-1,269.00
-577.00
-779.00
-782.00
-809.00
Other Income
14.00
187.00
37.00
31.00
30.00
-1.00
Operating Profit (PBDIT)
7,197.00
-1,055.00
-495.00
-716.00
-726.00
-780.00
Interest
37.00
40.00
28.00
56.00
4.00
7.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
27.00
25.00
28.00
30.00
25.00
29.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
7,001.00
-1,083.00
-708.00
-972.00
-758.00
-839.00
Provision for Tax
546.00
-4.00
-5.00
-6.00
-3.00
7.00
Profit After Tax
6,455.00
-1,078.00
-703.00
-965.00
-754.00
-846.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
90.22
-16.24
-12.44
-20.90
-17.61
-22.07
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 14,598.86% vs -81.71% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 660.53% vs -119.86% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -7.82% vs 41.13% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is 698.34% vs -53.30% in Dec 2024
Compare Profit and Loss Results of Zealand Pharma A/S
Figures in Million
consolidated - Profit And Loss Results
Change(DKK)
Change(%)
No of Months
12
12
Operating Income
9,214.00
24,351.00
-15,137.00
-62.16%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
9,214.00
24,351.00
-15,137.00
-62.16%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
705.00
6,742.00
-6,037.00
-89.54%
Operating Expenses
37.00
541.00
-504.00
-93.16%
General and Administration Expenses
489.00
8,783.00
-8,294.00
-94.43%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
2,101.00
18,454.00
-16,353.00
-88.61%
Operating Profit (PBDIT) excl Other Income
7,113.00
5,897.00
1,216.00
20.62%
Other Income
14.00
-843.00
857.00
101.66%
Operating Profit (PBDIT)
7,197.00
7,815.00
-618.00
-7.91%
Interest
37.00
541.00
-504.00
-93.16%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
27.00
2,315.00
-2,288.00
-98.83%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
7,001.00
4,487.00
2,514.00
56.03%
Provision for Tax
546.00
1,295.00
-749.00
-57.84%
Profit After Tax
6,455.00
3,192.00
3,263.00
102.22%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
90.2212
3.2173
87.00
2,704.25%
Profit And Loss - Net Sales
Net Sales 9,214.86 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 14,598.86% vs -81.71% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 7,113.52 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 660.53% vs -119.86% in Dec 2024
Profit And Loss - Interest
Interest 37.70 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -7.82% vs 41.13% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 6,455.01 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 698.34% vs -53.30% in Dec 2024






