Zee Entertainmen

38
Sell
  • Market Cap: Small Cap
  • Industry: Media & Entertainment
  • ISIN: INE256A01028
  • NSEID: ZEEL
  • BSEID: 505537
INR
97.70
-0.15 (-0.15%)
BSENSE

Dec 05

BSE+NSE Vol: 30.5 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
No of Months
12
12
12
12
12
12
Operating Income
8,294.00
8,189.00
7,729.00
8,129.00
7,933.00
6,685.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
8,294.00
8,189.00
7,729.00
8,129.00
7,933.00
6,685.00
Expenditure (Ex Depriciation)
Stock Adjustments
3,347.00
2,827.00
3,063.00
3,126.00
2,276.00
1,824.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
18.00
15.00
15.00
19.00
18.00
18.00
Employee Cost
926.00
864.00
818.00
780.00
724.00
665.00
Operating Expenses
1,247.00
1,271.00
730.00
755.00
840.00
733.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
1,308.00
1,005.00
779.00
861.00
941.00
881.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
9.00
96.00
370.00
957.00
145.00
93.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
7,082.00
6,470.00
6,136.00
6,868.00
5,372.00
4,616.00
Operating Profit (PBDIT) excl Other Income
1,212.00
1,718.00
1,593.00
1,261.00
2,561.00
2,069.00
Other Income
123.00
121.00
110.00
396.00
257.00
440.00
Operating Profit (PBDIT)
1,335.00
1,839.00
1,704.00
1,658.00
2,819.00
2,509.00
Interest
32.00
45.00
57.00
144.00
130.00
144.00
Profit before Depriciation and Tax
1,302.00
1,794.00
1,647.00
1,513.00
2,688.00
2,365.00
Depreciation
278.00
245.00
264.00
270.00
234.00
182.00
Profit Before Taxation & Exceptional Items
1,024.00
1,548.00
1,382.00
1,243.00
2,453.00
2,182.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
926.00
1,415.00
1,255.00
956.00
2,434.00
2,318.00
Provision for Tax
238.00
459.00
462.00
431.00
867.00
840.00
Profit After Tax
687.00
955.00
793.00
527.00
1,564.00
1,476.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
8,101.00
7,896.00
7,529.00
7,590.00
6,800.00
6,289.00
Profit Available for appropriations
8,789.00
8,861.00
8,329.00
8,116.00
8,367.00
7,768.00
Appropriations
8,789.00
8,861.00
8,329.00
8,116.00
8,367.00
7,768.00
Equity Dividend (%)
243.00%
300.00%
250.00%
30.00%
350.00%
290.00%
Earnings Per Share
7.08
10.04
8.33
5.48
16.32
15.40
Profit And Loss Analysis Highlights
stock-summary

Compare Profit and Loss Results of Zee Entertainmen
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
8,294.00
6,107.00
2,187.00
35.81%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
8,294.00
6,107.00
2,187.00
35.81%
Expenditure (Ex Depriciation)
Stock Adjustments
3,347.00
0.00
3,347.00
0%
Raw Materials Consumed
0.00
499.00
-499.00
-100.00%
Power & Fuel Cost
18.00
385.00
-367.00
-95.32%
Employee Cost
926.00
657.00
269.00
40.94%
Operating Expenses
1,247.00
2,033.00
-786.00
-38.66%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
1,308.00
58.00
1,250.00
2,155.17%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
9.00
166.00
-157.00
-94.58%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
7,082.00
4,297.00
2,785.00
64.81%
Operating Profit (PBDIT) excl Other Income
1,212.00
1,810.00
-598.00
-33.04%
Other Income
123.00
156.00
-33.00
-21.15%
Operating Profit (PBDIT)
1,335.00
1,966.00
-631.00
-32.10%
Interest
32.00
791.00
-759.00
-95.95%
Profit before Depriciation and Tax
1,302.00
1,175.00
127.00
10.81%
Depreciation
278.00
1,219.00
-941.00
-77.19%
Profit Before Taxation & Exceptional Items
1,024.00
-43.00
1,067.00
2,481.40%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
926.00
-43.00
969.00
2,253.49%
Provision for Tax
238.00
-11.00
249.00
2,263.64%
Profit After Tax
687.00
-32.00
719.00
2,246.88%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
8,101.00
-1,395.00
9,496.00
680.72%
Profit Available for appropriations
8,789.00
-1,427.00
10,216.00
715.91%
Appropriations
8,789.00
-1,427.00
10,216.00
715.91%
Equity Dividend (%)
243%
0%
243.00
Earnings Per Share
7.08
-3.3
10.38
314.55%
Profit and Loss - Net Sales
Markets Mojo
Analysis not available as Data has been published for only 1 period
Profit and Loss - Operating Profit (PBDIT)
Markets Mojo
Analysis not available as Data has been published for only 1 period
Profit and Loss - Interest
Markets Mojo
Analysis not available as Data has been published for only 1 period
Profit and Loss - Profit After Tax
Markets Mojo
Analysis not available as Data has been published for only 1 period