Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
No of Months
12
12
12
12
12
12
Operating Income
11,223.00
10,879.00
9,971.00
7,728.00
8,091.00
8,584.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
11,223.00
10,879.00
9,971.00
7,728.00
8,091.00
8,584.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,782.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
30.00
41.00
27.00
32.00
105.00
123.00
General and Administration Expenses
1,114.00
881.00
995.00
917.00
902.00
866.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
10,451.00
10,167.00
9,565.00
7,463.00
7,926.00
8,448.00
Operating Profit (PBDIT) excl Other Income
771.00
711.00
406.00
264.00
164.00
135.00
Other Income
260.00
302.00
202.00
92.00
327.00
316.00
Operating Profit (PBDIT)
1,257.00
1,211.00
932.00
729.00
839.00
721.00
Interest
30.00
41.00
27.00
32.00
105.00
123.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
415.00
464.00
506.00
450.00
450.00
428.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
787.00
563.00
363.00
135.00
124.00
-2,314.00
Provision for Tax
108.00
142.00
94.00
40.00
86.00
61.00
Profit After Tax
630.00
427.00
250.00
103.00
53.00
-2,375.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.26
0.18
0.11
0.04
0.00
0.00
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2023 is 3.16% vs 9.11% in Dec 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2023 is 8.35% vs 75.33% in Dec 2022
Interest
YoY Growth in year ended Dec 2023 is -26.83% vs 53.99% in Dec 2022
Profit After Tax
YoY Growth in year ended Dec 2023 is 47.57% vs 70.57% in Dec 2022
Compare Profit and Loss Results of Zhongshan Broad-Ocean Motor Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(CNY)
Change(%)
No of Months
12
12
Operating Income
11,223.00
0
11,223.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
11,223.00
0
11,223.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
1,782.00
0
1,782.00
0%
Operating Expenses
30.00
0
30.00
0%
General and Administration Expenses
1,114.00
0
1,114.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
10,451.00
0
10,451.00
0%
Operating Profit (PBDIT) excl Other Income
771.00
0.00
771.00
0%
Other Income
260.00
0
260.00
0%
Operating Profit (PBDIT)
1,257.00
0
1,257.00
0%
Interest
30.00
0
30.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
415.00
0
415.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
787.00
0
787.00
0%
Provision for Tax
108.00
0
108.00
0%
Profit After Tax
630.00
0
630.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.2636
0
0.26
0%
Profit And Loss - Net Sales
Net Sales 11,223.11 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 3.16% vs 9.11% in Dec 2022
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 771.36 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 8.35% vs 75.33% in Dec 2022
Profit And Loss - Interest
Interest 30.58 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -26.83% vs 53.99% in Dec 2022
Profit And Loss - Profit After Tax
Profit After Tax 630.26 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 47.57% vs 70.57% in Dec 2022






