Zodiac Energy

47
Sell
  • Market Cap: Micro Cap
  • Industry: Construction
  • ISIN: INE761Y01019
  • NSEID: ZODIAC
  • BSEID: 543416
INR
243.20
1.2 (0.5%)
BSENSE

Mar 25

BSE+NSE Vol: 43.56 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Standalone - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 85.30% vs 59.86% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 95.32% vs 152.83% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 97.51% vs 38.63% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 82.01% vs 244.01% in Mar 2024

Compare Profit and Loss Results of Zodiac Energy
Markets Mojo
Figures in Cr
standalone - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
407.00
696.00
-289.00
-41.52%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
106.00
-106.00
-100.00%
Net Sales
407.00
589.00
-182.00
-30.90%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
3.00
-3.00
-100.00%
Raw Materials Consumed
337.00
164.00
173.00
105.49%
Power & Fuel Cost
0.00
18.00
-18.00
-100.00%
Employee Cost
9.00
58.00
-49.00
-84.48%
Operating Expenses
12.00
279.00
-267.00
-95.70%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
1.00
0.00
1.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
7.00
2.00
5.00
250.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
370.00
532.00
-162.00
-30.45%
Operating Profit (PBDIT) excl Other Income
37.00
57.00
-20.00
-35.09%
Other Income
1.00
4.00
-3.00
-75.00%
Operating Profit (PBDIT)
38.00
62.00
-24.00
-38.71%
Interest
8.00
3.00
5.00
166.67%
Profit before Depriciation and Tax
30.00
59.00
-29.00
-49.15%
Depreciation
2.00
7.00
-5.00
-71.43%
Profit Before Taxation & Exceptional Items
27.00
51.00
-24.00
-47.06%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
27.00
51.00
-24.00
-47.06%
Provision for Tax
7.00
13.00
-6.00
-46.15%
Profit After Tax
19.00
38.00
-19.00
-50.00%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
31.00
69.00
-38.00
-55.07%
Profit Available for appropriations
51.00
107.00
-56.00
-52.34%
Appropriations
51.00
107.00
-56.00
-52.34%
Equity Dividend (%)
7.5%
0%
7.50
Earnings Per Share
13.38
33.72
-20.34
-60.32%
Profit And Loss - Net Sales
Net Sales 407.78 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 85.30% vs 59.86% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 37.04 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 95.32% vs 152.83% in Mar 2024

Profit And Loss - Interest
Interest 8.71 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 97.51% vs 38.63% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 19.97 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 82.01% vs 244.01% in Mar 2024