Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
6,160.00
5,688.00
4,323.00
3,280.00
2,790.00
2,660.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
6,160.00
5,688.00
4,323.00
3,280.00
2,790.00
2,660.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
498.00
453.00
786.00
729.00
601.00
544.00
Operating Expenses
360.00
325.00
645.00
572.00
339.00
247.00
General and Administration Expenses
1,270.00
1,132.00
939.00
909.00
726.00
881.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
5,024.00
4,658.00
3,349.00
2,433.00
1,944.00
1,982.00
Operating Profit (PBDIT) excl Other Income
1,135.00
1,030.00
973.00
847.00
845.00
678.00
Other Income
22.00
-44.00
-31.00
38.00
2.00
-5.00
Operating Profit (PBDIT)
186.00
102.00
97.00
154.00
101.00
85.00
Interest
360.00
325.00
645.00
572.00
339.00
247.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
164.00
147.00
128.00
116.00
98.00
90.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
802.00
588.00
406.00
323.00
740.00
310.00
Provision for Tax
323.00
248.00
178.00
179.00
289.00
147.00
Profit After Tax
479.00
339.00
228.00
144.00
451.00
162.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
1.98
1.29
0.52
-0.50
2.03
0.82
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 8.30% vs 31.59% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 10.26% vs 5.77% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 10.75% vs -49.64% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is 41.28% vs 48.88% in Dec 2024
Compare Profit and Loss Results of Zur Shamir Holdings Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(ILS)
Change(%)
No of Months
12
12
Operating Income
6,160.00
0
6,160.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
6,160.00
0
6,160.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
498.00
0
498.00
0%
Operating Expenses
360.00
0
360.00
0%
General and Administration Expenses
1,270.00
0
1,270.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
5,024.00
0
5,024.00
0%
Operating Profit (PBDIT) excl Other Income
1,135.00
0.00
1,135.00
0%
Other Income
22.00
0
22.00
0%
Operating Profit (PBDIT)
186.00
0
186.00
0%
Interest
360.00
0
360.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
164.00
0
164.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
802.00
0
802.00
0%
Provision for Tax
323.00
0
323.00
0%
Profit After Tax
479.00
0
479.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
1.9785
0
1.98
0%
Profit And Loss - Net Sales
Net Sales 6,160.86 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 8.30% vs 31.59% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,135.91 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 10.26% vs 5.77% in Dec 2024
Profit And Loss - Interest
Interest 360.23 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 10.75% vs -49.64% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 479.56 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 41.28% vs 48.88% in Dec 2024






