Quarterly Results Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'21
Sep'21
Jun'21
Mar'21
Dec'20
Sep'20
Jun'20
Net Sales
2,59,586.16
1,29,983.44
1,25,429.59
1,67,140.05
2,80,844.46
1,50,690.19
84,498.47
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,59,586.16
1,29,983.44
1,25,429.59
1,67,140.05
2,80,844.46
1,50,690.19
84,498.47
Raw Material Cost
86,573.13
72,198.89
69,300.31
69,481.45
1,08,995.03
67,629.90
59,338.61
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
14,418.31
15,630.01
11,601.38
35,506.22
14,591.84
17,199.84
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,016.82
1,028.39
1,015.31
1,009.81
2,508.94
2,556.58
4,049.97
Selling and Distribution Expenses
16,863.81
6,237.22
4,707.06
4,100.43
21,597.15
8,435.41
5,065.21
Other Expenses
-101.68
-1,544.67
-1,664.53
-1,261.12
-3,801.52
-1,714.84
-2,124.98
Total Expenditure (Excl Depreciation)
1,03,436.94
78,436.11
74,007.36
73,581.88
1,30,592.18
76,065.31
64,403.82
Operating Profit (PBDIT) excl Other Income
156149.2
51547.299999999996
51422.200000000004
93558.2
150252.3
74624.9
20094.6
Other Income
8,062.51
1,558.35
4,167.00
225.91
9,753.48
1,073.29
-2,084.45
Operating Profit (PBDIT)
1,64,211.73
73,578.26
75,976.42
1,14,209.53
1,80,740.42
96,484.91
38,546.33
Interest
1,016.82
1,028.39
1,015.31
1,009.81
2,508.94
2,556.58
4,049.97
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
1,73,013.03
57,784.56
56,129.28
97,658.60
1,71,849.43
83,060.29
25,159.86
Depreciation
0.00
20,472.57
20,387.19
20,425.45
20,734.66
20,786.75
20,536.14
Profit Before Tax
1,63,194.91
52,077.29
54,573.92
92,774.27
1,57,496.83
73,141.58
13,960.22
Tax
9,785.02
2,559.07
3,452.58
4,638.71
9,442.87
2,789.99
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,53,409.89
49,518.22
51,121.34
88,135.56
1,48,053.96
70,351.60
13,960.22
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,53,409.89
49,518.22
51,121.34
88,135.56
1,48,053.96
70,351.60
13,960.22
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,53,409.89
49,518.22
51,121.34
88,135.56
1,48,053.96
70,351.60
13,960.22
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
14,45,040.32
12,91,630.43
12,42,112.21
13,43,039.44
13,29,955.93
11,96,566.19
11,26,214.60
Earnings per share (EPS)
0.0
659.78
681.15
1174.33
1972.68
937.37
186.01
Diluted Earnings per share
0.0
659.78
681.15
1174.33
1972.68
937.37
186.01
Operating Profit Margin (Excl OI)
60.15%
39.66%
41.0%
55.98%
53.5%
49.52%
23.78%
Gross Profit Margin
62.87%
55.81%
59.76%
67.73%
63.46%
62.33%
40.82%
PAT Margin
59.1%
38.1%
40.76%
52.73%
52.72%
46.69%
16.52%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
Net Sales
YoY Growth in quarter ended Dec 2021 is -7.57% vs 188.69% in Dec 2020
Consolidate Net Profit
YoY Growth in quarter ended Dec 2021 is 3.62% vs 1,909.17% in Dec 2020
Operating Profit (PBDIT) excl Other Income
YoY Growth in quarter ended Dec 2021 is -8.68% vs 359.62% in Dec 2020
Interest
YoY Growth in quarter ended Dec 2021 is -59.47% vs -47.50% in Dec 2020
Operating Profit Margin (Excl OI)
YoY Growth in quarter ended Dec 2021 has improved from Dec 2020
Compare Quarterly Results Of A Vuong Hydropower JSC With
Figures in Million
Consolidate Quarterly Results
Change(VND)
Change(%)
Net Sales
2,59,586.16
0
2,59,586.16
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,59,586.16
0
2,59,586.16
Raw Material Cost
86,573.13
0
86,573.13
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
1,016.82
0
1,016.82
Selling and Distribution Expenses
16,863.81
0
16,863.81
Other Expenses
-101.68
0.00
-101.68
Total Expenditure (Excl Depreciation)
1,03,436.94
0
1,03,436.94
Operating Profit (PBDIT) excl Other Income
1,56,149.22
0.00
1,56,149.22
Other Income
8,062.51
0
8,062.51
Operating Profit (PBDIT)
1,64,211.73
0
1,64,211.73
Interest
1,016.82
0
1,016.82
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
1,73,013.03
0
1,73,013.03
Depreciation
0.00
0
0.00
Profit Before Tax
1,63,194.91
0
1,63,194.91
Tax
9,785.02
0
9,785.02
Provisions and contingencies
0.00
0
0.00
Profit After Tax
1,53,409.89
0
1,53,409.89
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,53,409.89
0
1,53,409.89
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,53,409.89
0
1,53,409.89
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
14,45,040.32
0
14,45,040.32
Earnings per share (EPS)
0.00
0
0.00
Diluted Earnings per share
0.00
0
0.00
Operating Profit Margin (Excl OI)
60.15%
0%
0.00
60.15%
Gross Profit Margin
62.87%
0%
0.00
62.87%
PAT Margin
59.10%
0%
0.00
59.10%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 25,958.62 Million
in Dec 2021Figures in Million
QoQ Growth in quarter ended Dec 2021 is 99.71% vs 3.63% in Sep 2021
YoY Growth in quarter ended Dec 2021 is -7.57% vs 188.69% in Dec 2020
Quarterly - Consolidate Net Profit
Consolidate Net Profit 15,340.99 Million
in Dec 2021Figures in Million
QoQ Growth in quarter ended Dec 2021 is 209.81% vs -3.14% in Sep 2021
YoY Growth in quarter ended Dec 2021 is 3.62% vs 1,909.17% in Dec 2020
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 15,614.92 Million
in Dec 2021Figures in Million
QoQ Growth in quarter ended Dec 2021 is 116.81% vs 0.29% in Sep 2021
YoY Growth in quarter ended Dec 2021 is -8.68% vs 359.62% in Dec 2020
Quarterly - Interest
Interest 101.68 Million
in Dec 2021Figures in Million
QoQ Growth in quarter ended Dec 2021 is -1.13% vs 1.29% in Sep 2021
YoY Growth in quarter ended Dec 2021 is -59.47% vs -47.50% in Dec 2020
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 60.15%
in Dec 2021Figures in %
QoQ Growth in quarter ended Dec 2021 has improved from Sep 2021
YoY Growth in quarter ended Dec 2021 has improved from Dec 2020
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
