Ad-Sol Nissin Corp.

  • Market Cap: Small Cap
  • Industry: Computers - Software & Consulting
  • ISIN: JP3122030004
JPY
1,441.00
320 (28.55%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
4,321.77
4,360.56
4,146.27
3,929.29
3,882.43
3,897.37
3,753.96
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,321.77
4,360.56
4,146.27
3,929.29
3,882.43
3,897.37
3,753.96
Raw Material Cost
2,964.15
3,086.27
2,884.34
2,925.26
2,782.46
2,786.62
2,663.47
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
665.71
720.17
712.70
667.34
605.35
688.08
633.53
Other Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure (Excl Depreciation)
3,629.86
3,806.44
3,597.03
3,592.60
3,387.81
3,474.70
3,297.01
Operating Profit (PBDIT) excl Other Income
691.9
554.0999999999999
549.2
336.70000000000005
494.6
422.70000000000005
456.9
Other Income
11.39
30.64
2.14
27.63
-1.54
25.45
8.87
Operating Profit (PBDIT)
740.35
621.78
588.56
402.06
530.55
483.79
501.44
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
1,357.62
1,274.29
1,261.93
1,004.03
1,099.97
1,110.75
1,090.48
Depreciation
37.05
37.02
37.19
37.75
37.47
35.68
35.62
Profit Before Tax
703.30
584.76
551.37
364.32
493.08
448.11
465.82
Tax
243.40
199.08
186.24
79.20
165.45
155.57
161.61
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
459.89
385.68
365.12
285.12
327.63
292.54
304.21
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
459.89
385.68
365.12
285.12
327.63
292.54
304.21
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
459.89
385.68
365.12
285.12
327.63
292.54
304.21
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
7,895.11
7,674.40
7,122.39
7,074.95
7,860.09
7,764.48
7,328.01
Earnings per share (EPS)
25.81
21.67
20.54
15.58
17.46
15.61
16.12
Diluted Earnings per share
25.81
21.67
20.54
15.58
17.46
15.61
16.12
Operating Profit Margin (Excl OI)
16.01%
12.71%
13.25%
8.57%
12.74%
10.84%
12.17%
Gross Profit Margin
17.13%
14.26%
14.19%
10.23%
13.67%
12.41%
13.36%
PAT Margin
10.64%
8.84%
8.81%
7.26%
8.44%
7.51%
8.1%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Dec 2025 is -0.89% vs 5.17% in Sep 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Dec 2025 is 19.24% vs 5.64% in Sep 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Dec 2025 is 23.33% vs 0.80% in Sep 2025

stock-summary

Interest

No Interest in the last few periods

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

Compare Quarterly Results Of Ad-Sol Nissin Corp. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
4,321.77
9,301.00
-4,979.23
-53.53%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,321.77
9,301.00
-4,979.23
-53.53%
Raw Material Cost
2,964.15
7,250.00
-4,285.85
-59.12%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
665.71
1,457.00
-791.29
-54.31%
Other Expenses
0.00
0.00
0.00
Total Expenditure (Excl Depreciation)
3,629.86
8,707.00
-5,077.14
-58.31%
Operating Profit (PBDIT) excl Other Income
691.91
594.00
97.91
16.48%
Other Income
11.39
41.00
-29.61
-72.22%
Operating Profit (PBDIT)
740.35
739.00
1.35
0.18%
Interest
0.00
0.00
0.00
Exceptional Items
0.00
5.00
-5.00
-100.00%
Gross Profit (PBDT)
1,357.62
2,051.00
-693.38
-33.81%
Depreciation
37.05
104.00
-66.95
-64.38%
Profit Before Tax
703.30
642.00
61.30
9.55%
Tax
243.40
152.00
91.40
60.13%
Provisions and contingencies
0
0
0.00
Profit After Tax
459.89
489.00
-29.11
-5.95%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
459.89
489.00
-29.11
-5.95%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
459.89
489.00
-29.11
-5.95%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
7,895.11
14,522.00
-6,626.89
-45.63%
Earnings per share (EPS)
25.81
42.67
-16.86
-39.51%
Diluted Earnings per share
25.81
42.67
-16.86
-39.51%
Operating Profit Margin (Excl OI)
16.01%
6.39%
0.00
9.62%
Gross Profit Margin
17.13%
8.02%
0.00
9.11%
PAT Margin
10.64%
5.26%
0.00
5.38%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 432.18 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is -0.89% vs 5.17% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 11.32% vs 10.19% in Dec 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 45.99 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 19.24% vs 5.64% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 40.38% vs 10.01% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 72.90 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 23.33% vs 0.80% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 37.00% vs 11.55% in Dec 2024

Quarterly - Interest
Markets Mojo
No Interest in the last few periods
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 16.01%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024