Adastria Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Footwear
  • ISIN: JP3856000009
JPY
2,915.00
6 (0.21%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Nov'25
Aug'25
May'25
Feb'25
Nov'24
Aug'24
May'24
Net Sales
78,027.00
71,881.00
77,464.00
73,021.00
75,886.00
70,202.00
74,001.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
78,027.00
71,881.00
77,464.00
73,021.00
75,886.00
70,202.00
74,001.00
Raw Material Cost
34,244.00
33,458.00
33,730.00
35,758.00
33,421.00
31,595.00
32,449.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
84.00
80.00
67.00
74.00
71.00
62.00
57.00
Selling and Distribution Expenses
37,863.00
36,053.00
38,130.00
36,523.00
37,610.00
34,706.00
35,537.00
Other Expenses
-8.40
-8.00
-6.70
-7.40
-7.10
-6.20
-5.70
Total Expenditure (Excl Depreciation)
72,107.00
69,511.00
71,860.00
72,281.00
71,031.00
66,301.00
67,986.00
Operating Profit (PBDIT) excl Other Income
5920
2370
5604
740
4855
3901
6015
Other Income
-138.00
79.00
-113.00
320.00
-193.00
188.00
332.00
Operating Profit (PBDIT)
9,148.00
5,696.00
8,457.00
4,000.00
7,679.00
7,002.00
8,965.00
Interest
84.00
80.00
67.00
74.00
71.00
62.00
57.00
Exceptional Items
-50.00
-89.00
-53.00
-1,173.00
-22.00
-5.00
-39.00
Gross Profit (PBDT)
43,783.00
38,423.00
43,734.00
37,263.00
42,465.00
38,607.00
41,552.00
Depreciation
3,366.00
3,247.00
2,966.00
2,940.00
3,017.00
2,913.00
2,618.00
Profit Before Tax
5,648.00
2,278.00
5,370.00
-187.00
4,570.00
4,023.00
6,249.00
Tax
2,056.00
675.00
1,000.00
113.00
1,613.00
1,483.00
1,973.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,572.00
1,613.00
4,373.00
-293.00
2,959.00
2,542.00
4,405.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3,572.00
1,613.00
4,373.00
-293.00
2,959.00
2,542.00
4,405.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
20.00
-10.00
-4.00
-7.00
-2.00
-2.00
-130.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3,592.00
1,603.00
4,369.00
-300.00
2,957.00
2,540.00
4,275.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
81,735.00
80,076.00
77,824.00
77,103.00
76,701.00
76,054.00
72,893.00
Earnings per share (EPS)
77.39
34.97
94.7
-6.33
63.92
54.93
97.27
Diluted Earnings per share
77.39
34.97
94.7
-6.33
63.92
54.93
97.27
Operating Profit Margin (Excl OI)
7.59%
3.3%
7.23%
1.01%
6.4%
5.56%
8.13%
Gross Profit Margin
11.55%
7.69%
10.76%
3.77%
10.0%
9.88%
11.98%
PAT Margin
4.58%
2.24%
5.65%
-0.4%
3.9%
3.62%
5.95%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Nov 2025 is 8.55% vs -7.21% in Aug 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Nov 2025 is 124.08% vs -63.31% in Aug 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Nov 2025 is 65.32% vs -34.46% in Aug 2025

stock-summary

Interest

QoQ Growth in quarter ended Nov 2025 is 5.00% vs 19.40% in Aug 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Nov 2025 has improved from Aug 2025

Compare Quarterly Results Of Adastria Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
78,027.00
59,270.00
18,757.00
31.65%
Other Operating Income
0.00
0.00
0.00
Total Operating income
78,027.00
59,270.00
18,757.00
31.65%
Raw Material Cost
34,244.00
24,816.00
9,428.00
37.99%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
84.00
37.00
47.00
127.03%
Selling and Distribution Expenses
37,863.00
27,009.00
10,854.00
40.19%
Other Expenses
-8.40
-3.70
-4.70
-127.03%
Total Expenditure (Excl Depreciation)
72,107.00
51,825.00
20,282.00
39.14%
Operating Profit (PBDIT) excl Other Income
5,920.00
7,445.00
-1,525.00
-20.48%
Other Income
-138.00
72.00
-210.00
-291.67%
Operating Profit (PBDIT)
9,148.00
8,289.00
859.00
10.36%
Interest
84.00
37.00
47.00
127.03%
Exceptional Items
-50.00
-61.00
11.00
18.03%
Gross Profit (PBDT)
43,783.00
34,454.00
9,329.00
27.08%
Depreciation
3,366.00
772.00
2,594.00
336.01%
Profit Before Tax
5,648.00
7,420.00
-1,772.00
-23.88%
Tax
2,056.00
2,505.00
-449.00
-17.92%
Provisions and contingencies
0
0
0.00
Profit After Tax
3,572.00
4,815.00
-1,243.00
-25.82%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
3,572.00
4,815.00
-1,243.00
-25.82%
Share in Profit of Associates
0
0
0.00
Minority Interest
20.00
101.00
-81.00
-80.20%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,592.00
4,916.00
-1,324.00
-26.93%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
81,735.00
79,656.00
2,079.00
2.61%
Earnings per share (EPS)
77.39
27.72
49.67
179.18%
Diluted Earnings per share
77.39
27.72
49.67
179.18%
Operating Profit Margin (Excl OI)
7.59%
12.56%
0.00
-4.97%
Gross Profit Margin
11.55%
13.82%
0.00
-2.27%
PAT Margin
4.58%
8.12%
0.00
-3.54%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 7,802.70 Million
in Nov 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Nov 2025 is 8.55% vs -7.21% in Aug 2025

stock-summary

YoY Growth in quarter ended Nov 2025 is 2.82% vs 7.86% in Nov 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 359.20 Million
in Nov 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Nov 2025 is 124.08% vs -63.31% in Aug 2025

stock-summary

YoY Growth in quarter ended Nov 2025 is 21.47% vs -34.08% in Nov 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 928.60 Million
in Nov 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Nov 2025 is 65.32% vs -34.46% in Aug 2025

stock-summary

YoY Growth in quarter ended Nov 2025 is 17.96% vs -7.02% in Nov 2024

Quarterly - Interest
Interest 8.40 Million
in Nov 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Nov 2025 is 5.00% vs 19.40% in Aug 2025

stock-summary

YoY Growth in quarter ended Nov 2025 is 18.31% vs 10.94% in Nov 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.59%
in Nov 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Nov 2025 has improved from Aug 2025

stock-summary

YoY Growth in quarter ended Nov 2025 has improved from Nov 2024