Quarterly Results Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Net Sales
6,630.00
5,952.00
6,153.00
5,965.00
6,438.00
5,822.00
5,458.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
6,630.00
5,952.00
6,153.00
5,965.00
6,438.00
5,822.00
5,458.00
Raw Material Cost
3,195.00
2,875.00
2,948.00
2,995.00
3,137.00
2,863.00
2,662.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
98.00
67.00
59.00
115.00
25.00
62.00
115.00
Selling and Distribution Expenses
2,740.00
2,549.00
2,615.00
2,992.00
2,837.00
2,637.00
2,478.00
Other Expenses
-9.80
-6.70
-5.90
-11.50
-2.50
-6.20
-11.50
Total Expenditure (Excl Depreciation)
5,935.00
5,424.00
5,563.00
5,987.00
5,974.00
5,500.00
5,140.00
Operating Profit (PBDIT) excl Other Income
695
528
590
-22
464
322
318
Other Income
36.00
27.00
53.00
56.00
49.00
39.00
41.00
Operating Profit (PBDIT)
749.00
556.00
644.00
87.00
626.00
367.00
361.00
Interest
98.00
67.00
59.00
115.00
25.00
62.00
115.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
3,435.00
3,077.00
3,205.00
2,970.00
3,301.00
2,959.00
2,796.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
650.00
488.00
585.00
-29.00
601.00
304.00
245.00
Tax
168.00
113.00
149.00
-2.00
132.00
93.00
74.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
458.00
364.00
435.00
-46.00
436.00
195.00
171.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
458.00
364.00
435.00
-46.00
436.00
195.00
171.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
24.00
11.00
1.00
19.00
33.00
16.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
482.00
375.00
436.00
-27.00
469.00
211.00
171.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
5,699.00
5,196.00
5,710.00
5,476.00
5,161.00
4,989.00
4,871.00
Earnings per share (EPS)
2.58
2.07
2.4
-0.22
2.48
1.06
0.95
Diluted Earnings per share
2.58
2.07
2.4
-0.22
2.48
1.06
0.95
Operating Profit Margin (Excl OI)
10.75%
8.89%
9.61%
0.52%
8.96%
5.63%
5.86%
Gross Profit Margin
9.8%
8.2%
9.51%
-0.49%
9.34%
5.22%
4.49%
PAT Margin
6.91%
6.12%
7.07%
-0.77%
6.77%
3.35%
3.13%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
Net Sales
YoY Growth in quarter ended Sep 2025 is 2.98% vs 7.32% in Sep 2024
Consolidate Net Profit
YoY Growth in quarter ended Sep 2025 is 2.77% vs 73.70% in Sep 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in quarter ended Sep 2025 is 23.57% vs -19.07% in Sep 2024
Interest
YoY Growth in quarter ended Sep 2025 is 292.00% vs -78.26% in Sep 2024
Operating Profit Margin (Excl OI)
YoY Growth in quarter ended Sep 2025 has improved from Sep 2024
Compare Quarterly Results Of adidas AG With
Figures in Million
Consolidate Quarterly Results
Change(EUR)
Change(%)
Net Sales
6,630.00
1,955.70
4,674.30
239.01%
Other Operating Income
0.00
0.00
0.00
Total Operating income
6,630.00
1,955.70
4,674.30
239.01%
Raw Material Cost
3,195.00
1,070.80
2,124.20
198.38%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
98.00
43.80
54.20
123.74%
Selling and Distribution Expenses
2,740.00
850.60
1,889.40
222.13%
Other Expenses
-9.80
-4.38
-5.42
-123.74%
Total Expenditure (Excl Depreciation)
5,935.00
1,921.40
4,013.60
208.89%
Operating Profit (PBDIT) excl Other Income
695.00
34.30
660.70
1,926.24%
Other Income
36.00
5.20
30.80
592.31%
Operating Profit (PBDIT)
749.00
39.50
709.50
1,796.20%
Interest
98.00
43.80
54.20
123.74%
Exceptional Items
0.00
-10.10
10.10
100.00%
Gross Profit (PBDT)
3,435.00
884.90
2,550.10
288.18%
Depreciation
0.00
0.00
0.00
Profit Before Tax
650.00
-14.40
664.40
4,613.89%
Tax
168.00
37.90
130.10
343.27%
Provisions and contingencies
0
0
0.00
Profit After Tax
458.00
-62.30
520.30
835.15%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
458.00
-62.30
520.30
835.15%
Share in Profit of Associates
0
0
0.00
Minority Interest
24.00
10.00
14.00
140.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
482.00
-52.30
534.30
1,021.61%
Equity Capital
0
0
0.00
Face Value
0.00
1.00
0.00
Reserves
5,699.00
2,063.60
3,635.40
176.17%
Earnings per share (EPS)
2.58
-0.42
3.00
714.29%
Diluted Earnings per share
2.58
-0.42
3.00
714.29%
Operating Profit Margin (Excl OI)
10.75%
1.75%
0.00
9.00%
Gross Profit Margin
9.80%
-0.74%
0.00
10.54%
PAT Margin
6.91%
-3.19%
0.00
10.10%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 663.00 Million
in Sep 2025Figures in Million
QoQ Growth in quarter ended Sep 2025 is 11.39% vs -3.27% in Jun 2025
YoY Growth in quarter ended Sep 2025 is 2.98% vs 7.32% in Sep 2024
Quarterly - Consolidate Net Profit
Consolidate Net Profit 48.20 Million
in Sep 2025Figures in Million
QoQ Growth in quarter ended Sep 2025 is 28.53% vs -13.99% in Jun 2025
YoY Growth in quarter ended Sep 2025 is 2.77% vs 73.70% in Sep 2024
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 71.30 Million
in Sep 2025Figures in Million
QoQ Growth in quarter ended Sep 2025 is 34.78% vs -10.49% in Jun 2025
YoY Growth in quarter ended Sep 2025 is 23.57% vs -19.07% in Sep 2024
Quarterly - Interest
Interest 9.80 Million
in Sep 2025Figures in Million
QoQ Growth in quarter ended Sep 2025 is 46.27% vs 13.56% in Jun 2025
YoY Growth in quarter ended Sep 2025 is 292.00% vs -78.26% in Sep 2024
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.75%
in Sep 2025Figures in %
QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025
YoY Growth in quarter ended Sep 2025 has improved from Sep 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
