Adjuvant Holdings Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: FMCG
  • ISIN: JP3119620007
JPY
803.00
49 (6.5%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
1,265.95
897.87
958.11
847.28
1,171.08
1,016.88
1,062.90
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,265.95
897.87
958.11
847.28
1,171.08
1,016.88
1,062.90
Raw Material Cost
394.34
340.05
283.56
324.03
384.26
373.64
360.83
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
586.05
569.26
685.01
594.78
644.03
555.85
662.12
Other Expenses
0.00
0.00
0.00
0.00
0.00
3.40
3.80
Total Expenditure (Excl Depreciation)
980.39
909.31
968.58
918.81
1,028.29
963.49
1,060.95
Operating Profit (PBDIT) excl Other Income
285.59999999999997
-11.399999999999999
-10.5
-71.5
142.79999999999998
53.4
1.9
Other Income
8.61
29.32
-2.17
-3.63
8.39
-10.03
22.43
Operating Profit (PBDIT)
314.99
39.31
10.54
-46.41
175.46
67.68
62.27
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
0.30
0.00
0.00
0.49
0.00
0.00
-0.00
Gross Profit (PBDT)
871.61
557.83
674.55
523.25
786.83
643.24
702.07
Depreciation
20.81
21.43
23.18
28.75
24.27
24.32
37.90
Profit Before Tax
294.48
17.89
-12.64
-74.66
151.19
43.36
24.38
Tax
108.87
13.22
-23.93
-9.12
63.15
38.68
10.84
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
185.60
4.67
11.29
-65.54
88.04
4.68
13.54
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
185.60
4.67
11.29
-65.54
88.04
4.68
13.54
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
185.60
4.67
11.29
-65.54
88.04
4.68
13.54
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
4,284.12
4,093.30
4,101.04
4,178.93
4,239.97
4,158.79
4,140.65
Earnings per share (EPS)
23.2
0.58
1.41
-8.18
10.98
0.58
1.69
Diluted Earnings per share
23.2
0.58
1.41
-8.18
10.98
0.58
1.69
Operating Profit Margin (Excl OI)
22.56%
-1.27%
-1.09%
-8.44%
12.19%
5.25%
0.18%
Gross Profit Margin
24.91%
4.38%
1.1%
-5.42%
14.98%
6.66%
5.86%
PAT Margin
14.66%
0.52%
1.18%
-7.74%
7.52%
0.46%
1.27%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Dec 2025 is 8.09% vs -8.96% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Dec 2025 is 110.91% vs -28.97% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Dec 2025 is 83.36% vs -22.10% in Dec 2024

stock-summary

Interest

No Interest in the last few periods

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024

Compare Quarterly Results Of Adjuvant Holdings Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
1,265.95
2,571.34
-1,305.39
-50.77%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,265.95
2,571.34
-1,305.39
-50.77%
Raw Material Cost
394.34
792.33
-397.99
-50.23%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
0.42
-0.42
-100.00%
Selling and Distribution Expenses
586.05
2,038.84
-1,452.79
-71.26%
Other Expenses
0.00
-0.04
0.04
100.00%
Total Expenditure (Excl Depreciation)
980.39
2,831.17
-1,850.78
-65.37%
Operating Profit (PBDIT) excl Other Income
285.56
-259.83
545.39
209.90%
Other Income
8.61
2.45
6.16
251.43%
Operating Profit (PBDIT)
314.99
-237.45
552.44
232.66%
Interest
0.00
0.42
-0.42
-100.00%
Exceptional Items
0.30
0.00
0.30
Gross Profit (PBDT)
871.61
1,779.00
-907.39
-51.01%
Depreciation
20.81
19.94
0.87
4.36%
Profit Before Tax
294.48
-257.80
552.28
214.23%
Tax
108.87
-18.04
126.91
703.49%
Provisions and contingencies
0
0
0.00
Profit After Tax
185.60
-239.77
425.37
177.41%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
185.60
-239.77
425.37
177.41%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
185.60
-239.77
425.37
177.41%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
4,284.12
5,342.53
-1,058.41
-19.81%
Earnings per share (EPS)
23.20
-50.99
74.19
145.50%
Diluted Earnings per share
23.20
-50.99
74.19
145.50%
Operating Profit Margin (Excl OI)
22.56%
-10.11%
0.00
32.67%
Gross Profit Margin
24.91%
-9.25%
0.00
34.16%
PAT Margin
14.66%
-9.32%
0.00
23.98%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 126.59 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 40.98% vs -6.28% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 8.09% vs -8.96% in Dec 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 18.56 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 3,848.94% vs -58.41% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 110.91% vs -28.97% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 30.64 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 2,964.00% vs -21.26% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 83.36% vs -22.10% in Dec 2024

Quarterly - Interest
Markets Mojo
No Interest in the last few periods
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 22.56%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024