Adjuvant Holdings Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: FMCG
  • ISIN: JP3119620007
JPY
736.00
-1 (-0.14%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'26
Mar'26
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Net Sales
1,051.18
691.73
1,265.95
897.87
958.11
847.28
1,171.08
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,051.18
691.73
1,265.95
897.87
958.11
847.28
1,171.08
Raw Material Cost
337.91
232.65
394.34
340.05
283.56
324.03
384.26
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
667.23
552.03
586.05
569.26
685.01
594.78
644.03
Other Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure (Excl Depreciation)
1,005.14
784.68
980.39
909.31
968.58
918.81
1,028.29
Operating Profit (PBDIT) excl Other Income
46
-93
285.59999999999997
-11.399999999999999
-10.5
-71.5
142.79999999999998
Other Income
5.20
14.81
8.61
29.32
-2.17
-3.63
8.39
Operating Profit (PBDIT)
71.27
-53.89
314.99
39.31
10.54
-46.41
175.46
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
0.00
0.10
0.30
0.00
0.00
0.49
0.00
Gross Profit (PBDT)
713.27
459.08
871.61
557.83
674.55
523.25
786.83
Depreciation
20.03
24.25
20.81
21.43
23.18
28.75
24.27
Profit Before Tax
51.25
-78.05
294.48
17.89
-12.64
-74.66
151.19
Tax
-10.04
-19.46
108.87
13.22
-23.93
-9.12
63.15
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
61.28
-58.59
185.60
4.67
11.29
-65.54
88.04
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
61.28
-58.59
185.60
4.67
11.29
-65.54
88.04
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
61.28
-58.59
185.60
4.67
11.29
-65.54
88.04
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
4,193.40
4,218.56
4,284.12
4,093.30
4,101.04
4,178.93
4,239.97
Earnings per share (EPS)
7.66
-7.32
23.2
0.58
1.41
-8.18
10.98
Diluted Earnings per share
7.66
-7.32
23.2
0.58
1.41
-8.18
10.98
Operating Profit Margin (Excl OI)
4.38%
-13.44%
22.56%
-1.27%
-1.09%
-8.44%
12.19%
Gross Profit Margin
6.78%
-7.78%
24.91%
4.38%
1.1%
-5.42%
14.98%
PAT Margin
5.83%
-8.47%
14.66%
0.52%
1.18%
-7.74%
7.52%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Jun 2026 is 9.72% vs -9.86% in Jun 2025

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Jun 2026 is 442.48% vs -16.30% in Jun 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Jun 2026 is 420.47% vs -68.09% in Jun 2025

stock-summary

Interest

No Interest in the last few periods

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Jun 2026 has improved from Jun 2025

Compare Quarterly Results Of Adjuvant Holdings Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
1,051.18
2,538.68
-1,487.50
-58.59%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,051.18
2,538.68
-1,487.50
-58.59%
Raw Material Cost
337.91
811.17
-473.26
-58.34%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
0.37
-0.37
-100.00%
Selling and Distribution Expenses
667.23
2,027.77
-1,360.54
-67.10%
Other Expenses
0.00
-0.04
0.04
100.00%
Total Expenditure (Excl Depreciation)
1,005.14
2,838.95
-1,833.81
-64.59%
Operating Profit (PBDIT) excl Other Income
46.04
-300.26
346.30
115.33%
Other Income
5.20
0.92
4.28
465.22%
Operating Profit (PBDIT)
71.27
-273.87
345.14
126.02%
Interest
0.00
0.37
-0.37
-100.00%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
713.27
1,727.51
-1,014.24
-58.71%
Depreciation
20.03
25.47
-5.44
-21.36%
Profit Before Tax
51.25
-299.71
350.96
117.10%
Tax
-10.04
-73.57
63.53
86.35%
Provisions and contingencies
0
0
0.00
Profit After Tax
61.28
-226.14
287.42
127.10%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
61.28
-226.14
287.42
127.10%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
61.28
-226.14
287.42
127.10%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
4,193.40
5,195.10
-1,001.70
-19.28%
Earnings per share (EPS)
7.66
-48.09
55.75
115.93%
Diluted Earnings per share
7.66
-48.09
55.75
115.93%
Operating Profit Margin (Excl OI)
4.38%
-11.83%
0.00
16.21%
Gross Profit Margin
6.78%
-10.80%
0.00
17.58%
PAT Margin
5.83%
-8.91%
0.00
14.74%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 105.12 Million
in Jun 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2026 is 51.97% vs -45.36% in Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 is 9.72% vs -9.86% in Jun 2025

Quarterly - Consolidate Net Profit
Consolidate Net Profit 6.13 Million
in Jun 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2026 is 204.61% vs -131.57% in Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 is 442.48% vs -16.30% in Jun 2025

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 6.61 Million
in Jun 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2026 is 196.22% vs -122.42% in Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 is 420.47% vs -68.09% in Jun 2025

Quarterly - Interest
Markets Mojo
No Interest in the last few periods
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.38%
in Jun 2026

Figures in %
stock-summary

QoQ Growth in quarter ended Jun 2026 has improved from Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 has improved from Jun 2025