Advanced Media, Inc. (Japan)

  • Market Cap: Small Cap
  • Industry: Software Products
  • ISIN: JP3122150000
JPY
996.00
-155 (-13.47%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
1,842.15
1,665.83
1,509.84
1,901.68
1,598.25
1,682.64
1,482.58
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,842.15
1,665.83
1,509.84
1,901.68
1,598.25
1,682.64
1,482.58
Raw Material Cost
494.45
448.80
412.23
504.53
450.01
402.70
374.11
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.93
3.29
4.40
3.92
3.41
2.91
2.98
Selling and Distribution Expenses
903.05
916.71
907.46
915.15
892.61
840.97
842.51
Other Expenses
-0.19
-0.33
-0.44
-0.39
-0.34
-0.29
-0.30
Total Expenditure (Excl Depreciation)
1,397.50
1,365.52
1,319.69
1,419.68
1,342.62
1,243.66
1,216.61
Operating Profit (PBDIT) excl Other Income
444.6
300.3
190.10000000000002
482
255.6
439
266
Other Income
50.04
381.93
93.55
61.19
44.91
13.65
47.41
Operating Profit (PBDIT)
677.26
854.18
437.75
682.16
437.34
585.04
425.63
Interest
1.93
3.29
4.40
3.92
3.41
2.91
2.98
Exceptional Items
0.00
0.00
0.00
-14.98
0.00
25.20
0.00
Gross Profit (PBDT)
1,347.70
1,217.03
1,097.61
1,397.15
1,148.24
1,279.94
1,108.47
Depreciation
182.57
171.94
154.06
138.97
136.81
132.42
112.26
Profit Before Tax
492.75
678.96
279.30
524.29
297.13
474.92
310.39
Tax
153.97
208.02
94.89
-145.97
105.46
135.81
102.79
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
338.78
470.94
184.40
670.26
191.66
339.11
207.61
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
338.78
470.94
184.40
670.26
191.66
339.11
207.61
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
338.78
470.94
184.40
670.26
191.66
339.11
207.61
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
13,521.58
12,903.72
12,145.40
12,307.62
11,561.93
11,408.42
11,034.76
Earnings per share (EPS)
21.63
30.12
11.82
42.96
12.29
21.77
13.36
Diluted Earnings per share
21.63
30.12
11.82
42.96
12.29
21.77
13.36
Operating Profit Margin (Excl OI)
24.14%
18.03%
12.59%
25.35%
15.99%
26.09%
17.94%
Gross Profit Margin
36.66%
51.08%
28.7%
34.88%
27.15%
36.09%
28.51%
PAT Margin
18.39%
28.27%
12.21%
35.25%
11.99%
20.15%
14.0%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Dec 2025 is 15.25% vs 10.89% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Dec 2025 is 76.73% vs -8.41% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Dec 2025 is 59.84% vs -4.46% in Dec 2024

stock-summary

Interest

YoY Growth in quarter ended Dec 2025 is -44.12% vs 61.90% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024

Compare Quarterly Results Of Advanced Media, Inc. (Japan) With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
1,842.15
4,539.00
-2,696.85
-59.42%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,842.15
4,539.00
-2,696.85
-59.42%
Raw Material Cost
494.45
1,835.00
-1,340.55
-73.05%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
1.93
0.00
1.93
Selling and Distribution Expenses
903.05
2,008.00
-1,104.95
-55.03%
Other Expenses
-0.19
0.00
-0.19
Total Expenditure (Excl Depreciation)
1,397.50
3,843.00
-2,445.50
-63.64%
Operating Profit (PBDIT) excl Other Income
444.65
696.00
-251.35
-36.11%
Other Income
50.04
20.00
30.04
150.20%
Operating Profit (PBDIT)
677.26
795.00
-117.74
-14.81%
Interest
1.93
0.00
1.93
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
1,347.70
2,704.00
-1,356.30
-50.16%
Depreciation
182.57
79.00
103.57
131.10%
Profit Before Tax
492.75
717.00
-224.25
-31.28%
Tax
153.97
249.00
-95.03
-38.16%
Provisions and contingencies
0
0
0.00
Profit After Tax
338.78
466.00
-127.22
-27.30%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
338.78
466.00
-127.22
-27.30%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
2.00
-2.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
338.78
468.00
-129.22
-27.61%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
13,521.58
18,674.00
-5,152.42
-27.59%
Earnings per share (EPS)
21.63
23.16
-1.53
-6.61%
Diluted Earnings per share
21.63
23.16
-1.53
-6.61%
Operating Profit Margin (Excl OI)
24.14%
15.33%
0.00
8.81%
Gross Profit Margin
36.66%
17.54%
0.00
19.12%
PAT Margin
18.39%
10.27%
0.00
8.12%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 184.21 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 10.58% vs 10.33% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 15.25% vs 10.89% in Dec 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 33.88 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is -28.05% vs 155.37% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 76.73% vs -8.41% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 62.72 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 32.80% vs 37.22% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 59.84% vs -4.46% in Dec 2024

Quarterly - Interest
Interest 0.19 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is -42.42% vs -25.00% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -44.12% vs 61.90% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 24.14%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024