Adways, Inc.

  • Market Cap: Micro Cap
  • Industry: Media & Entertainment
  • ISIN: JP3121970002
JPY
282.00
12 (4.44%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
3,348.75
2,964.01
2,770.23
3,136.51
3,242.34
3,048.57
3,094.72
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,348.75
2,964.01
2,770.23
3,136.51
3,242.34
3,048.57
3,094.72
Raw Material Cost
538.50
518.58
547.78
516.71
581.95
580.72
580.52
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
2,518.19
2,417.18
2,483.11
2,382.20
2,572.53
2,443.00
2,639.63
Other Expenses
0.00
0.00
0.00
0.00
0.00
0.00
1.55
Total Expenditure (Excl Depreciation)
3,056.69
2,935.76
3,030.89
2,898.92
3,154.48
3,023.72
3,235.62
Operating Profit (PBDIT) excl Other Income
292.1
28.3
-260.7
237.60000000000002
87.89999999999999
24.900000000000002
-140.9
Other Income
91.62
214.64
104.54
113.72
71.16
60.19
121.58
Operating Profit (PBDIT)
430.47
282.25
-115.87
377.65
219.50
143.57
41.33
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
-123.93
4.61
-61.58
-12.96
-626.11
-21.02
-65.47
Gross Profit (PBDT)
2,810.24
2,445.43
2,222.45
2,619.80
2,660.39
2,467.86
2,514.19
Depreciation
46.80
39.36
40.25
26.33
60.48
58.53
60.66
Profit Before Tax
259.74
247.49
-217.71
338.36
-467.09
64.02
-84.80
Tax
88.31
67.86
51.14
130.14
201.81
27.48
36.87
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
155.38
174.51
-277.44
200.44
-683.97
32.06
-132.33
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
155.38
174.51
-277.44
200.44
-683.97
32.06
-132.33
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
16.04
5.12
8.59
7.77
15.07
4.48
10.67
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
171.42
179.63
-268.85
208.21
-668.90
36.54
-121.66
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
13,654.89
13,404.61
13,371.07
13,679.95
13,613.70
14,236.88
14,370.07
Earnings per share (EPS)
3.98
4.47
-7.1
5.13
-17.5
0.82
-3.39
Diluted Earnings per share
3.98
4.47
-7.1
5.13
-17.5
0.82
-3.39
Operating Profit Margin (Excl OI)
8.72%
0.95%
-9.41%
7.58%
2.71%
0.82%
-4.55%
Gross Profit Margin
9.15%
9.68%
-6.41%
11.63%
-12.54%
4.02%
-0.78%
PAT Margin
4.64%
5.89%
-10.01%
6.39%
-21.09%
1.05%
-4.28%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Dec 2025 is 12.98% vs 7.00% in Sep 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Dec 2025 is -4.57% vs 166.79% in Sep 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Dec 2025 is 401.33% vs 130.67% in Sep 2025

stock-summary

Interest

No Interest in the last few periods

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

Compare Quarterly Results Of Adways, Inc. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
3,348.75
3,340.00
8.75
0.26%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,348.75
3,340.00
8.75
0.26%
Raw Material Cost
538.50
1,075.00
-536.50
-49.91%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
4.00
-4.00
-100.00%
Selling and Distribution Expenses
2,518.19
2,158.00
360.19
16.69%
Other Expenses
0.00
-0.40
0.40
100.00%
Total Expenditure (Excl Depreciation)
3,056.69
3,233.00
-176.31
-5.45%
Operating Profit (PBDIT) excl Other Income
292.05
107.00
185.05
172.94%
Other Income
91.62
-98.00
189.62
193.49%
Operating Profit (PBDIT)
430.47
80.00
350.47
438.09%
Interest
0.00
4.00
-4.00
-100.00%
Exceptional Items
-123.93
-39.00
-84.93
-217.77%
Gross Profit (PBDT)
2,810.24
2,265.00
545.24
24.07%
Depreciation
46.80
71.00
-24.20
-34.08%
Profit Before Tax
259.74
-33.00
292.74
887.09%
Tax
88.31
158.00
-69.69
-44.11%
Provisions and contingencies
0
0
0.00
Profit After Tax
155.38
-13.00
168.38
1,295.23%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
155.38
-13.00
168.38
1,295.23%
Share in Profit of Associates
0
0
0.00
Minority Interest
16.04
-178.00
194.04
109.01%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
171.42
-191.00
362.42
189.75%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
13,654.89
29,438.00
-15,783.11
-53.61%
Earnings per share (EPS)
3.98
-3.09
7.07
228.80%
Diluted Earnings per share
3.98
-3.09
7.07
228.80%
Operating Profit Margin (Excl OI)
8.72%
3.20%
0.00
5.52%
Gross Profit Margin
9.15%
1.14%
0.00
8.01%
PAT Margin
4.64%
-0.39%
0.00
5.03%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 334.87 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 12.98% vs 7.00% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 3.28% vs -4.71% in Dec 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 17.14 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is -4.57% vs 166.79% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 125.62% vs -324.99% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 33.89 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 401.33% vs 130.67% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 128.52% vs -55.57% in Dec 2024

Quarterly - Interest
Markets Mojo
No Interest in the last few periods
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.72%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024