down arrow

Aegis Vopak Term

  • Market Cap: Small Cap
  • Industry: Transport Infrastructure
  • ISIN: INE0INX01018
  • NSEID: AEGISVOPAK
  • BSEID: 544407
  • View on NSE | View on BSE
INR
222.37
4.52 (2.07%)
BSENSE

Jun 15, 10:03 AM

BSE+NSE Vol: 6.34 lacs

Access older stock analysis version
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Cr
Consolidate Quarterly Results
Mar'26
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Net Sales
243.45
239.41
187.63
164.01
199.17
161.50
148.65
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
243.45
239.41
187.63
164.01
199.17
161.50
148.65
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
13.30
12.95
13.54
12.04
10.39
11.15
9.87
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
50.99
47.92
36.65
32.07
44.56
31.77
29.50
Total Expenditure (Excl Depreciation)
64.29
60.87
50.19
44.11
54.95
42.92
39.37
Operating Profit (PBDIT) excl Other Income
179.16
178.54
137.44
119.90
144.22
118.58
109.28
Other Income
4.35
4.25
1.45
9.33
16.04
7.94
1.68
Operating Profit (PBDIT)
183.51
182.79
138.89
129.23
160.26
126.52
110.96
Interest
41.06
19.79
18.37
30.09
48.08
49.78
46.99
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
142.45
163.00
120.52
99.14
112.18
76.74
63.97
Depreciation
55.36
55.64
49.52
36.34
36.97
31.65
31.64
Profit Before Tax
87.10
107.36
71.00
62.81
75.20
45.09
32.34
Tax
13.23
18.32
17.07
15.09
11.12
7.29
10.03
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
73.87
89.04
53.93
47.72
64.08
37.80
22.31
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
73.87
89.04
53.93
47.72
64.08
37.80
22.31
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
5.23
6.88
0.00
0.00
5.69
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
68.64
82.16
53.93
47.72
58.39
37.80
22.31
Equity Capital
1,107.99
1,107.99
1,107.99
1,107.99
988.84
988.84
954.80
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
0.62
0.74
0.49
0.43
0.59
0.38
0.23
Diluted Earnings per share
0.62
0.56
0.49
0.46
0.59
0.39
0.23
Operating Profit Margin (Excl OI)
73.59%
74.57%
73.25%
73.11%
72.41%
73.42%
73.51%
Gross Profit Margin
58.51%
68.08%
64.23%
60.45%
56.32%
47.52%
43.03%
PAT Margin
30.34%
37.19%
28.74%
29.1%
32.17%
23.41%
15.01%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Mar 2026 is 7.26% vs 2.74% in Dec 2025

stock-summary

Standalone Net Profit

QoQ Growth in quarter ended Mar 2026 is 154.48% vs 4.31% in Dec 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Mar 2026 is 9.40% vs 2.24% in Dec 2025

stock-summary

Interest

QoQ Growth in quarter ended Mar 2026 is 113.22% vs 5.29% in Dec 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Mar 2026 has improved from Dec 2025

Compare Quarterly Results Of Aegis Vopak Term With
Markets Mojo
Figures in Cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
243.45
1,522.34
-1,278.89
-84.01%
Other Operating Income
0.00
0.00
0.00
Total Operating income
243.45
1,522.34
-1,278.89
-84.01%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
13.30
70.74
-57.44
-81.20%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
620.28
-620.28
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
50.99
62.13
-11.14
-17.93%
Total Expenditure (Excl Depreciation)
64.29
753.15
-688.86
-91.46%
Operating Profit (PBDIT) excl Other Income
179.16
769.19
-590.03
-76.71%
Other Income
4.35
89.66
-85.31
-95.15%
Operating Profit (PBDIT)
183.51
858.85
-675.34
-78.63%
Interest
41.06
130.38
-89.32
-68.51%
Exceptional Items
0.00
-72.49
72.49
100.00%
Gross Profit (PBDT)
142.45
655.98
-513.53
-78.28%
Depreciation
55.36
158.16
-102.80
-65.00%
Profit Before Tax
87.10
497.82
-410.72
-82.50%
Tax
13.23
74.15
-60.92
-82.16%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
73.87
423.67
-349.80
-82.56%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
73.87
423.67
-349.80
-82.56%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
5.23
5.38
-0.15
-2.79%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
68.64
418.29
-349.65
-83.59%
Equity Capital
1,107.99
417.04
690.95
165.68%
Face Value
10.00
2.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
0.62
2.01
-1.39
-69.15%
Diluted Earnings per share
0.62
2.00
-1.38
-69.00%
Operating Profit Margin (Excl OI)
73.59%
50.53%
0.00
23.06%
Gross Profit Margin
58.51%
43.09%
0.00
15.42%
PAT Margin
30.34%
27.83%
0.00
2.51%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 177.40 Cr
in Mar 2026

Figures in Cr
stock-summary

QoQ Growth in quarter ended Mar 2026 is 7.26% vs 2.74% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 36.36%

Quarterly - Standalone Net Profit
Standalone Net Profit 130.04 Cr
in Mar 2026

Figures in Cr
stock-summary

QoQ Growth in quarter ended Mar 2026 is 154.48% vs 4.31% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 267.45%

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 138.07 Cr
in Mar 2026

Figures in Cr
stock-summary

QoQ Growth in quarter ended Mar 2026 is 9.40% vs 2.24% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 37.03%

Quarterly - Interest
Interest 40.32 Cr
in Mar 2026

Figures in Cr
stock-summary

QoQ Growth in quarter ended Mar 2026 is 113.22% vs 5.29% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is -13.08%

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 77.83%
in Mar 2026

Figures in %
stock-summary

QoQ Growth in quarter ended Mar 2026 has improved from Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 has improved from Mar 2025

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Download on App Store
Get it on Google Play
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."