AGI Greenpac

  • Market Cap: Small Cap
  • Industry: Packaging
  • ISIN: INE415A01038
  • NSEID: AGI
  • BSEID: 500187
INR
747.05
-5.55 (-0.74%)
BSENSE

Dec 05

BSE+NSE Vol: 22.06 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Cr
Consolidate Quarterly Results
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Net Sales
601.58
687.66
704.83
658.48
599.18
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
601.58
687.66
704.83
658.48
599.18
Raw Material Cost
191.49
193.57
195.25
198.66
176.75
Purchase of Finished goods
0.46
0.97
0.37
2.13
0.73
(Increase) / Decrease In Stocks
-52.24
17.20
34.29
-18.00
-5.86
Employee Cost
59.59
65.02
57.10
57.83
50.47
Power Cost
123.88
138.24
132.97
125.45
107.34
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
Other Expenses
128.88
130.64
130.70
123.33
115.51
Total Expenditure (Excl Depreciation)
452.06
545.64
550.68
489.40
444.94
Operating Profit (PBDIT) excl Other Income
149.52
142.02
154.15
169.08
154.24
Other Income
4.71
33.50
37.23
15.50
11.85
Operating Profit (PBDIT)
154.23
175.52
191.38
184.58
166.09
Interest
10.86
17.07
21.30
19.75
23.28
Exceptional Items
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
143.37
158.45
170.08
164.83
142.81
Depreciation
42.52
40.66
44.02
44.25
47.02
Profit Before Tax
100.85
117.79
126.06
120.58
95.79
Tax
24.87
28.94
29.45
30.07
23.72
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
75.98
88.85
96.61
90.51
72.07
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
75.98
88.85
96.61
90.51
72.07
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
75.98
88.85
96.61
90.51
72.07
Equity Capital
12.94
12.94
12.94
12.94
12.94
Face Value
2.0
2.0
2.0
2.0
2.0
Reserves
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
11.74
13.73
14.93
13.99
11.14
Diluted Earnings per share
11.75
13.73
14.93
13.99
11.14
Operating Profit Margin (Excl OI)
24.85%
20.65%
21.87%
25.68%
25.74%
Gross Profit Margin
23.83%
23.04%
24.13%
25.03%
23.83%
PAT Margin
12.63%
12.92%
13.71%
13.75%
12.03%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Sep 2025 is 0.40% vs -2.55% in Sep 2024

stock-summary

Standalone Net Profit

YoY Growth in quarter ended Sep 2025 is 5.60% vs 28.39% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Sep 2025 is -2.97% vs 15.33% in Sep 2024

stock-summary

Interest

YoY Growth in quarter ended Sep 2025 is -53.35% vs -0.04% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Sep 2025 has fallen from Sep 2024

Compare Quarterly Results Of AGI Greenpac With
Markets Mojo
Figures in Cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
601.58
1,205.90
-604.32
-50.11%
Other Operating Income
0.00
0.00
0.00
Total Operating income
601.58
1,205.90
-604.32
-50.11%
Raw Material Cost
191.49
496.00
-304.51
-61.39%
Purchase of Finished goods
0.46
0.00
0.46
(Increase) / Decrease In Stocks
-52.24
-8.80
-43.44
-493.64%
Employee Cost
59.59
234.00
-174.41
-74.53%
Power Cost
123.88
0.00
123.88
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
128.88
233.10
-104.22
-44.71%
Total Expenditure (Excl Depreciation)
452.06
954.30
-502.24
-52.63%
Operating Profit (PBDIT) excl Other Income
149.52
251.60
-102.08
-40.57%
Other Income
4.71
11.90
-7.19
-60.42%
Operating Profit (PBDIT)
154.23
263.50
-109.27
-41.47%
Interest
10.86
28.50
-17.64
-61.89%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
143.37
235.00
-91.63
-38.99%
Depreciation
42.52
94.40
-51.88
-54.96%
Profit Before Tax
100.85
140.90
-40.05
-28.42%
Tax
24.87
34.80
-9.93
-28.53%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
75.98
105.80
-29.82
-28.19%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
75.98
105.80
-29.82
-28.19%
Share in Profit of Associates
0.00
0.30
-0.30
-100.00%
Minority Interest
0.00
1.80
-1.80
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
75.98
104.30
-28.32
-27.15%
Equity Capital
12.94
64.00
-51.06
-79.78%
Face Value
2.00
2.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
11.74
3.26
8.48
260.12%
Diluted Earnings per share
11.75
3.26
8.49
260.43%
Operating Profit Margin (Excl OI)
24.85%
20.86%
0.00
3.99%
Gross Profit Margin
23.83%
19.49%
0.00
4.34%
PAT Margin
12.63%
8.80%
0.00
3.83%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 601.58 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is -12.52% vs -2.44% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 0.40% vs -2.55% in Sep 2024

Quarterly - Standalone Net Profit
Standalone Net Profit 76.12 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is -14.33% vs -8.03% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 5.60% vs 28.39% in Sep 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 149.67 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is 5.39% vs -7.87% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is -2.97% vs 15.33% in Sep 2024

Quarterly - Interest
Interest 10.86 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is -36.38% vs -19.86% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is -53.35% vs -0.04% in Sep 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 24.88%
in Sep 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 has fallen from Sep 2024