AGORA Hospitality Group Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Hotels & Resorts
  • ISIN: JP3561200001
JPY
53.00
-3 (-5.36%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Net Sales
2,354.30
2,816.09
2,180.47
2,387.71
1,952.91
2,099.39
1,937.55
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,354.30
2,816.09
2,180.47
2,387.71
1,952.91
2,099.39
1,937.55
Raw Material Cost
1,516.67
1,864.86
1,560.77
1,537.51
1,416.97
1,419.86
1,386.96
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
47.47
48.63
34.36
32.20
30.88
31.89
26.14
Selling and Distribution Expenses
564.71
579.03
505.32
484.63
532.23
625.50
489.88
Other Expenses
-4.75
-4.86
-3.44
-3.22
-3.09
-3.19
-2.61
Total Expenditure (Excl Depreciation)
2,081.39
2,443.89
2,066.09
2,022.14
1,949.20
2,045.36
1,876.84
Operating Profit (PBDIT) excl Other Income
272.9
372.2
114.39999999999999
365.6
3.7
54
60.7
Other Income
98.12
51.53
-9.15
-247.31
-70.35
167.57
35.31
Operating Profit (PBDIT)
541.48
591.85
241.66
239.64
53.55
341.63
215.65
Interest
47.47
48.63
34.36
32.20
30.88
31.89
26.14
Exceptional Items
1,113.73
28.95
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
837.62
951.23
619.70
850.20
535.94
679.53
550.59
Depreciation
170.45
168.12
136.44
121.38
120.19
120.03
119.63
Profit Before Tax
1,437.29
404.05
70.86
86.06
-97.53
189.71
69.88
Tax
217.87
70.25
68.04
-40.12
10.66
72.73
30.57
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,156.60
289.22
-13.29
98.15
-115.29
96.57
28.63
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,156.60
289.22
-13.29
98.15
-115.29
96.57
28.63
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
62.82
44.58
16.10
28.02
7.10
20.41
10.68
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,219.42
333.80
2.81
126.17
-108.19
116.98
39.31
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
5,670.72
4,476.56
4,168.52
3,804.80
3,666.57
3,725.07
3,558.16
Earnings per share (EPS)
4.34
1.08
-0.05
0.38
-0.45
0.37
0.11
Diluted Earnings per share
4.34
1.08
-0.05
0.38
-0.45
0.37
0.11
Operating Profit Margin (Excl OI)
11.59%
13.22%
5.25%
15.31%
0.19%
2.57%
3.13%
Gross Profit Margin
68.29%
20.32%
9.51%
8.69%
1.16%
14.75%
9.78%
PAT Margin
49.13%
10.27%
-0.61%
4.11%
-5.9%
4.6%
1.48%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Sep 2025 is 20.55% vs 8.63% in Sep 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Sep 2025 is 1,226.99% vs 42.20% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Sep 2025 is 257.87% vs 395.60% in Sep 2024

stock-summary

Interest

YoY Growth in quarter ended Sep 2025 is 53.72% vs -57.14% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Sep 2025 has improved from Sep 2024

Compare Quarterly Results Of AGORA Hospitality Group Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
2,354.30
1,915.67
438.63
22.90%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,354.30
1,915.67
438.63
22.90%
Raw Material Cost
1,516.67
471.31
1,045.36
221.80%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
47.47
52.26
-4.79
-9.17%
Selling and Distribution Expenses
564.71
1,529.94
-965.23
-63.09%
Other Expenses
-4.75
-5.23
0.48
9.18%
Total Expenditure (Excl Depreciation)
2,081.39
2,001.25
80.14
4.00%
Operating Profit (PBDIT) excl Other Income
272.91
-85.58
358.49
418.89%
Other Income
98.12
-0.11
98.23
89,300.00%
Operating Profit (PBDIT)
541.48
88.96
452.52
508.68%
Interest
47.47
52.26
-4.79
-9.17%
Exceptional Items
1,113.73
0.01
1,113.72
11,137,200.00%
Gross Profit (PBDT)
837.62
1,444.36
-606.74
-42.01%
Depreciation
170.45
174.64
-4.19
-2.40%
Profit Before Tax
1,437.29
-137.94
1,575.23
1,141.97%
Tax
217.87
-29.52
247.39
838.04%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,156.60
-108.41
1,265.01
1,166.88%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,156.60
-108.41
1,265.01
1,166.88%
Share in Profit of Associates
0
0
0.00
Minority Interest
62.82
0.00
62.82
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,219.42
-108.41
1,327.83
1,224.82%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
5,670.72
1,801.62
3,869.10
214.76%
Earnings per share (EPS)
4.34
-8.99
13.33
148.28%
Diluted Earnings per share
4.34
-8.99
13.33
148.28%
Operating Profit Margin (Excl OI)
11.59%
-4.47%
0.00
16.06%
Gross Profit Margin
68.29%
1.92%
0.00
66.37%
PAT Margin
49.13%
-5.66%
0.00
54.79%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 235.43 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is -16.40% vs 29.15% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 20.55% vs 8.63% in Sep 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 121.94 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is 265.31% vs 11,821.43% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 1,226.99% vs 42.20% in Sep 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 44.34 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is -17.93% vs 115.43% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 257.87% vs 395.60% in Sep 2024

Quarterly - Interest
Interest 4.75 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is -2.26% vs 41.28% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 53.72% vs -57.14% in Sep 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.59%
in Sep 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Sep 2025 has fallen from Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 has improved from Sep 2024