Agora SA

  • Market Cap: Small Cap
  • Industry: Media & Entertainment
  • ISIN: PLAGORA00067
PLN
9.04
0.04 (0.44%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Net Sales
379.61
349.30
445.99
334.49
337.49
385.93
438.13
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
379.61
349.30
445.99
334.49
337.49
385.93
438.13
Raw Material Cost
241.53
234.81
262.03
228.92
218.76
263.27
258.42
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
117.60
115.60
351.71
329.00
109.80
114.90
121.50
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
22.39
13.65
28.70
14.59
15.42
10.41
11.54
Selling and Distribution Expenses
117.95
108.48
127.75
109.94
106.39
114.16
133.85
Other Expenses
-14.00
-12.93
-38.04
-34.36
-12.52
-12.53
-13.30
Total Expenditure (Excl Depreciation)
359.48
343.29
389.79
338.87
325.15
377.43
392.28
Operating Profit (PBDIT) excl Other Income
20.099999999999998
6
56.2
-4.4
12.3
8.5
45.9
Other Income
1.90
10.14
20.64
9.92
0.97
7.91
29.37
Operating Profit (PBDIT)
66.33
62.71
121.54
50.94
57.51
60.56
118.40
Interest
22.39
13.65
28.70
14.59
15.42
10.41
11.54
Exceptional Items
0.00
0.00
-14.62
-1.91
0.00
0.00
2.73
Gross Profit (PBDT)
138.09
114.49
183.96
105.56
118.72
122.66
179.71
Depreciation
44.30
46.56
44.69
45.40
44.20
44.15
43.17
Profit Before Tax
-0.36
2.49
33.53
-10.96
-2.11
5.99
66.41
Tax
2.49
10.34
0.62
0.51
6.44
2.28
15.26
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-3.83
-9.21
30.24
-11.41
-12.25
-0.64
40.04
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-3.83
-9.21
30.24
-11.41
-12.25
-0.64
40.04
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.72
1.60
3.12
0.06
4.14
4.43
10.90
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-3.11
-7.60
33.36
-11.34
-8.11
3.79
50.94
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
668.09
683.12
692.33
653.83
665.29
737.51
738.49
Earnings per share (EPS)
-0.08
-0.2
0.65
-0.25
-0.26
-0.01
0.86
Diluted Earnings per share
-0.08
-0.2
0.65
-0.25
-0.26
-0.01
0.86
Operating Profit Margin (Excl OI)
5.3%
1.72%
12.6%
-1.31%
3.65%
2.2%
10.47%
Gross Profit Margin
11.58%
14.04%
17.54%
10.3%
12.47%
12.99%
25.01%
PAT Margin
-1.01%
-2.64%
6.78%
-3.41%
-3.63%
-0.16%
9.14%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Jun 2025 is 12.47% vs 3.24% in Jun 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Jun 2025 is 61.73% vs -164.80% in Jun 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Jun 2025 is 13.98% vs 31.09% in Jun 2024

stock-summary

Interest

YoY Growth in quarter ended Jun 2025 is 45.45% vs 30.51% in Jun 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Jun 2025 has improved from Jun 2024

Compare Quarterly Results Of Agora SA With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(PLN)
Change(%)
Net Sales
379.61
146.18
233.43
159.69%
Other Operating Income
0.00
0.00
0.00
Total Operating income
379.61
146.18
233.43
159.69%
Raw Material Cost
241.53
82.15
159.38
194.01%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
117.60
27.24
90.36
331.72%
Power Cost
0
0
0.00
Manufacturing Expenses
22.39
0.81
21.58
2,664.20%
Selling and Distribution Expenses
117.95
0.28
117.67
42,025.00%
Other Expenses
-14.00
-2.81
-11.19
-398.22%
Total Expenditure (Excl Depreciation)
359.48
82.43
277.05
336.10%
Operating Profit (PBDIT) excl Other Income
20.13
63.75
-43.62
-68.42%
Other Income
1.90
0.02
1.88
9,400.00%
Operating Profit (PBDIT)
66.33
70.02
-3.69
-5.27%
Interest
22.39
0.81
21.58
2,664.20%
Exceptional Items
0.00
0.02
-0.02
-100.00%
Gross Profit (PBDT)
138.09
64.03
74.06
115.66%
Depreciation
44.30
10.54
33.76
320.30%
Profit Before Tax
-0.36
58.68
-59.04
-100.61%
Tax
2.49
12.38
-9.89
-79.89%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
-3.83
43.82
-47.65
-108.74%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-3.83
43.82
-47.65
-108.74%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
0.72
2.48
-1.76
-70.97%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-3.11
46.30
-49.41
-106.72%
Equity Capital
0
0
0.00
Face Value
1.00
1.00
0.00
Reserves
668.09
278.36
389.73
140.01%
Earnings per share (EPS)
-0.08
0.28
-0.36
-128.57%
Diluted Earnings per share
-0.08
0.28
-0.36
-128.57%
Operating Profit Margin (Excl OI)
5.30%
40.67%
0.00
-35.37%
Gross Profit Margin
11.58%
47.35%
0.00
-35.77%
PAT Margin
-1.01%
29.98%
0.00
-30.99%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 37.96 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 8.67% vs -21.68% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 12.47% vs 3.24% in Jun 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit -0.31 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 59.21% vs -122.75% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 61.73% vs -164.80% in Jun 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 6.44 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 22.43% vs -47.87% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 13.98% vs 31.09% in Jun 2024

Quarterly - Interest
Interest 2.24 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 63.50% vs -52.26% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 45.45% vs 30.51% in Jun 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.30%
in Jun 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Jun 2025 has improved from Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 has improved from Jun 2024