Airtech Japan, Ltd. Quarterly Results: Standalone & Consolidated Reports

Quarterly Results

Results Snapshot

YoYQoQ

Figures in Million

Consolidate Quarterly Results

Sep'25

Jun'25

Mar'25

Dec'24

Sep'24

Jun'24

Mar'24

Net Sales

3,158.66

3,677.43

3,799.18

3,667.66

3,095.72

3,283.29

3,475.51

Other Operating Income

0.00

Total Operating income

3,158.66

3,677.43

3,799.18

3,667.66

3,095.72

3,283.29

3,475.51

Raw Material Cost

2,350.16

2,716.66

2,832.86

2,752.41

2,286.58

2,443.21

2,542.45

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

4.56

1.35

0.99

0.58

0.49

0.42

0.38

Selling and Distribution Expenses

592.44

600.30

598.01

665.44

579.68

543.03

533.27

Other Expenses

-0.46

-0.13

-0.10

-0.06

-0.05

4.16

3.86

Total Expenditure (Excl Depreciation)

2,942.60

3,316.97

3,430.87

3,417.85

2,866.26

3,028.25

3,114.71

Operating Profit (PBDIT) excl Other Income

216.1

360.5

368.29999999999995

249.8

229.5

255

360.79999999999995

Other Income

16.79

412.16

-5.42

24.69

-30.14

411.06

27.59

Operating Profit (PBDIT)

303.24

836.51

425.40

336.03

262.73

707.17

436.12

Interest

4.56

1.35

0.99

0.58

0.49

0.42

0.38

Exceptional Items

0.00

-3.85

0.00

6.39

Gross Profit (PBDT)

808.50

960.76

966.32

915.25

809.14

840.08

933.06

Depreciation

66.25

65.06

64.00

62.29

50.37

49.15

48.81

Profit Before Tax

232.43

766.25

360.41

273.17

211.88

657.60

393.32

Tax

71.80

219.18

114.21

36.63

58.28

181.12

122.55

Provisions and contingencies

0.00

Profit After Tax

160.62

547.07

246.20

236.53

153.60

476.47

270.77

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

160.62

547.07

246.20

236.53

153.60

476.47

270.77

Share in Profit of Associates

0.00

Minority Interest

0.00

Other related items

0.00

Consolidated Net Profit

160.62

547.07

246.20

236.53

153.60

476.47

270.77

Equity Capital

0.00

Face Value

0.0

Reserves

14,774.65

14,606.57

14,007.66

14,301.85

14,441.75

14,288.58

13,765.50

Earnings per share (EPS)

15.85

54.14

24.36

23.1

14.74

45.85

26.11

Diluted Earnings per share

15.85

54.14

24.36

23.1

14.74

45.85

26.11

Operating Profit Margin (Excl OI)

6.97%

9.77%

9.66%

6.79%

7.83%

7.52%

10.35%

Gross Profit Margin

9.46%

22.61%

11.17%

9.15%

8.47%

21.53%

12.72%

PAT Margin

5.09%

14.88%

6.48%

6.45%

4.96%

14.51%

7.79%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Quarterly Analysis Highlights - YoY

Net Sales

YoY Growth in quarter ended Sep 2025 is 2.04% vs -6.58% in Sep 2024

Consolidate Net Profit

YoY Growth in quarter ended Sep 2025 is 4.56% vs 19.25% in Sep 2024

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Sep 2025 is -2.22% vs 41.09% in Sep 2024

Interest

YoY Growth in quarter ended Sep 2025 is 820.00% vs 25.00% in Sep 2024

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Sep 2025 has fallen from Sep 2024

Compare Quarterly Results Of Airtech Japan, Ltd. With

Select Peers

Figures in Million

Consolidate Quarterly Results

Change(JPY)

Change(%)

Net Sales

3,158.66

7,999.00

-4,840.34

-60.51%

Other Operating Income

0.00

Total Operating income

3,158.66

7,999.00

-4,840.34

-60.51%

Raw Material Cost

2,350.16

4,651.00

-2,300.84

-49.47%

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

4.56

8.00

-3.44

-43.00%

Selling and Distribution Expenses

592.44

3,229.00

-2,636.56

-81.65%

Other Expenses

-0.46

-0.80

0.34

42.50%

Total Expenditure (Excl Depreciation)

2,942.60

7,880.00

-4,937.40

-62.66%

Operating Profit (PBDIT) excl Other Income

216.06

119.00

97.06

81.56%

Other Income

16.79

-167.00

183.79

110.05%

Operating Profit (PBDIT)

303.24

-48.00

351.24

731.75%

Interest

4.56

8.00

-3.44

-43.00%

Exceptional Items

0.00

-16.00

16.00

100.00%

Gross Profit (PBDT)

808.50

3,348.00

-2,539.50

-75.85%

Depreciation

66.25

0.00

66.25

Profit Before Tax

232.43

-73.00

305.43

418.40%

Tax

71.80

239.00

-167.20

-69.96%

Provisions and contingencies

0.00

Profit After Tax

160.62

-304.00

464.62

152.84%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

160.62

-304.00

464.62

152.84%

Share in Profit of Associates

0.00

Minority Interest

0.00

-8.00

8.00

100.00%

Other related items

0.00

Consolidated Net Profit

160.62

-312.00

472.62

151.48%

Equity Capital

0.00

Face Value

0.00

Reserves

14,774.65

34,226.00

-19,451.35

-56.83%

Earnings per share (EPS)

15.85

-17.01

32.86

193.18%

Diluted Earnings per share

15.85

-17.01

32.86

193.18%

Operating Profit Margin (Excl OI)

6.97%

1.49%

0.00

5.48%

Gross Profit Margin

9.46%

-0.91%

0.00

10.37%

PAT Margin

5.09%

-3.80%

0.00

8.89%

Public Share Holdings (%)

0.00

0.00%

Pledged Promotor Holding (%)

0.00

0.00%

Quarterly - Net Sales

Net Sales 315.87 Million

in Sep 2025

Figures in Million

QoQ Growth in quarter ended Sep 2025 is -14.11% vs -3.21% in Jun 2025

YoY Growth in quarter ended Sep 2025 is 2.04% vs -6.58% in Sep 2024

Quarterly - Consolidate Net Profit

Consolidate Net Profit 16.06 Million

in Sep 2025

Figures in Million

QoQ Growth in quarter ended Sep 2025 is -70.65% vs 122.22% in Jun 2025

YoY Growth in quarter ended Sep 2025 is 4.56% vs 19.25% in Sep 2024

Quarterly - Operating Profit (PBDIT)

Operating Profit (PBDIT) 28.64 Million

in Sep 2025

Figures in Million

QoQ Growth in quarter ended Sep 2025 is -32.52% vs -1.49% in Jun 2025

YoY Growth in quarter ended Sep 2025 is -2.22% vs 41.09% in Sep 2024

Quarterly - Interest

Interest 0.46 Million

in Sep 2025

Figures in Million

QoQ Growth in quarter ended Sep 2025 is 253.85% vs 30.00% in Jun 2025

YoY Growth in quarter ended Sep 2025 is 820.00% vs 25.00% in Sep 2024

Quarterly - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 6.97%

in Sep 2025

Figures in %

QoQ Growth in quarter ended Sep 2025 has fallen from Jun 2025

YoY Growth in quarter ended Sep 2025 has fallen from Sep 2024