AMIYAKI TEI Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Leisure Services
  • ISIN: JP3124450002
JPY
1,386.00
-58 (-4.02%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
9,476.00
9,155.00
8,981.00
9,195.00
8,553.00
8,843.00
8,741.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
9,476.00
9,155.00
8,981.00
9,195.00
8,553.00
8,843.00
8,741.00
Raw Material Cost
3,822.00
3,667.00
3,630.00
3,707.00
3,330.00
3,381.00
3,327.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3.00
1.00
0.00
2.00
2.00
1.00
1.00
Selling and Distribution Expenses
5,229.00
5,007.00
4,846.00
4,767.00
4,654.00
4,806.00
4,721.00
Other Expenses
-0.30
-0.10
0.00
-0.20
-0.20
-0.10
-0.10
Total Expenditure (Excl Depreciation)
9,051.00
8,674.00
8,476.00
8,474.00
7,984.00
8,187.00
8,048.00
Operating Profit (PBDIT) excl Other Income
425
481
505
721
569
656
693
Other Income
38.00
18.00
13.00
15.00
31.00
9.00
0.00
Operating Profit (PBDIT)
767.00
767.00
765.00
1,013.00
862.00
916.00
932.00
Interest
3.00
1.00
0.00
2.00
2.00
1.00
1.00
Exceptional Items
45.00
-57.00
-23.00
-36.00
3.00
-23.00
-10.00
Gross Profit (PBDT)
5,654.00
5,488.00
5,351.00
5,488.00
5,223.00
5,462.00
5,414.00
Depreciation
304.00
268.00
247.00
277.00
262.00
251.00
239.00
Profit Before Tax
503.00
441.00
494.00
696.00
601.00
639.00
682.00
Tax
216.00
173.00
221.00
149.00
232.00
246.00
255.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
287.00
268.00
272.00
548.00
369.00
393.00
426.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
287.00
268.00
272.00
548.00
369.00
393.00
426.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
287.00
268.00
272.00
548.00
369.00
393.00
426.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
22,082.00
22,143.00
21,866.00
21,941.00
21,393.00
21,372.00
20,978.00
Earnings per share (EPS)
13.97
13.04
13.24
26.66
17.96
19.13
20.74
Diluted Earnings per share
13.97
13.04
13.24
26.66
17.96
19.13
20.74
Operating Profit Margin (Excl OI)
4.49%
5.25%
5.62%
7.84%
6.65%
7.42%
7.93%
Gross Profit Margin
8.52%
7.74%
8.25%
10.58%
10.09%
10.06%
10.54%
PAT Margin
3.03%
2.93%
3.03%
5.96%
4.31%
4.44%
4.87%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Dec 2025 is 3.51% vs 1.94% in Sep 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Dec 2025 is 7.09% vs -1.47% in Sep 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Dec 2025 is -2.67% vs -0.40% in Sep 2025

stock-summary

Interest

QoQ Growth in quarter ended Dec 2025 is 200.00% vs 0.00% in Sep 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Dec 2025 has fallen from Sep 2025

Compare Quarterly Results Of AMIYAKI TEI Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
9,476.00
824.16
8,651.84
1,049.78%
Other Operating Income
0.00
0.00
0.00
Total Operating income
9,476.00
824.16
8,651.84
1,049.78%
Raw Material Cost
3,822.00
205.18
3,616.82
1,762.75%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
3.00
40.61
-37.61
-92.61%
Selling and Distribution Expenses
5,229.00
957.46
4,271.54
446.13%
Other Expenses
-0.30
-4.06
3.76
92.61%
Total Expenditure (Excl Depreciation)
9,051.00
1,162.64
7,888.36
678.49%
Operating Profit (PBDIT) excl Other Income
425.00
-338.49
763.49
225.56%
Other Income
38.00
8.02
29.98
373.82%
Operating Profit (PBDIT)
767.00
-204.94
971.94
474.26%
Interest
3.00
40.61
-37.61
-92.61%
Exceptional Items
45.00
-3,330.05
3,375.05
101.35%
Gross Profit (PBDT)
5,654.00
618.98
5,035.02
813.44%
Depreciation
304.00
125.53
178.47
142.17%
Profit Before Tax
503.00
-3,701.12
4,204.12
113.59%
Tax
216.00
36.66
179.34
489.20%
Provisions and contingencies
0
0
0.00
Profit After Tax
287.00
-3,737.78
4,024.78
107.68%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
287.00
-3,737.78
4,024.78
107.68%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
287.00
-3,737.78
4,024.78
107.68%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
22,082.00
946.80
21,135.20
2,232.28%
Earnings per share (EPS)
13.97
-65.83
79.80
121.22%
Diluted Earnings per share
13.97
-65.83
79.80
121.22%
Operating Profit Margin (Excl OI)
4.49%
-41.07%
0.00
45.56%
Gross Profit Margin
8.52%
-433.85%
0.00
442.37%
PAT Margin
3.03%
-453.53%
0.00
456.56%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 947.60 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 3.51% vs 1.94% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 10.79% vs 4.25% in Dec 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 28.70 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 7.09% vs -1.47% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -22.22% vs 54.39% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 72.90 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is -2.67% vs -0.40% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -12.27% vs 20.09% in Dec 2024

Quarterly - Interest
Interest 0.30 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 200.00% vs 0.00% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 50.00% vs 0.00% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.49%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has fallen from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has fallen from Dec 2024