Amuse, Inc.

  • Market Cap: Small Cap
  • Industry: Media & Entertainment
  • ISIN: JP3124500004
JPY
2,022.00
59 (3.01%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
14,825.00
17,548.00
22,657.00
14,299.00
16,652.00
19,589.00
17,646.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
14,825.00
17,548.00
22,657.00
14,299.00
16,652.00
19,589.00
17,646.00
Raw Material Cost
12,133.00
14,867.00
17,655.00
12,491.00
14,320.00
16,935.00
15,107.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
1.00
1.00
0.00
3.00
Selling and Distribution Expenses
1,268.00
1,280.00
1,447.00
1,670.00
1,615.00
1,591.00
1,658.00
Other Expenses
0.00
0.00
0.00
-0.10
-0.10
0.00
-0.30
Total Expenditure (Excl Depreciation)
13,401.00
16,147.00
19,102.00
14,161.00
15,935.00
18,526.00
16,765.00
Operating Profit (PBDIT) excl Other Income
1424
1401
3555
138
717
1063
881
Other Income
90.00
49.00
62.00
1,933.00
96.00
-124.00
85.00
Operating Profit (PBDIT)
1,697.00
1,631.00
3,791.00
2,260.00
990.00
1,098.00
1,106.00
Interest
0.00
0.00
0.00
1.00
1.00
0.00
3.00
Exceptional Items
0.00
3.00
0.00
-586.00
18.00
-583.00
-472.00
Gross Profit (PBDT)
2,692.00
2,681.00
5,002.00
1,808.00
2,332.00
2,654.00
2,539.00
Depreciation
183.00
181.00
174.00
189.00
177.00
159.00
140.00
Profit Before Tax
1,514.00
1,453.00
3,617.00
1,481.00
833.00
355.00
491.00
Tax
515.00
428.00
1,118.00
518.00
263.00
132.00
182.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
923.00
910.00
2,348.00
1,031.00
456.00
26.00
135.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
923.00
910.00
2,348.00
1,031.00
456.00
26.00
135.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
77.00
115.00
150.00
-67.00
113.00
197.00
174.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,000.00
1,025.00
2,498.00
964.00
569.00
223.00
309.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
37,562.00
37,178.00
36,194.00
34,454.00
33,395.00
33,570.00
33,384.00
Earnings per share (EPS)
56.89
56.21
143.79
62.09
27.53
1.51
8.13
Diluted Earnings per share
56.89
56.21
143.79
62.09
27.53
1.51
8.13
Operating Profit Margin (Excl OI)
9.61%
7.98%
15.69%
0.97%
4.31%
5.43%
4.99%
Gross Profit Margin
11.45%
9.31%
16.73%
11.68%
6.07%
2.62%
3.58%
PAT Margin
6.23%
5.19%
10.36%
7.21%
2.74%
0.13%
0.77%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Dec 2025 is -15.52% vs -22.55% in Sep 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Dec 2025 is -2.44% vs -58.97% in Sep 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Dec 2025 is 1.58% vs -57.58% in Sep 2025

stock-summary

Interest

No Interest in the last few periods

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

Compare Quarterly Results Of Amuse, Inc. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
14,825.00
13,243.00
1,582.00
11.95%
Other Operating Income
0.00
0.00
0.00
Total Operating income
14,825.00
13,243.00
1,582.00
11.95%
Raw Material Cost
12,133.00
8,279.00
3,854.00
46.55%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
82.00
-82.00
-100.00%
Selling and Distribution Expenses
1,268.00
4,018.00
-2,750.00
-68.44%
Other Expenses
0.00
-8.20
8.20
100.00%
Total Expenditure (Excl Depreciation)
13,401.00
12,297.00
1,104.00
8.98%
Operating Profit (PBDIT) excl Other Income
1,424.00
946.00
478.00
50.53%
Other Income
90.00
-110.00
200.00
181.82%
Operating Profit (PBDIT)
1,697.00
1,467.00
230.00
15.68%
Interest
0.00
82.00
-82.00
-100.00%
Exceptional Items
0.00
188.00
-188.00
-100.00%
Gross Profit (PBDT)
2,692.00
4,964.00
-2,272.00
-45.77%
Depreciation
183.00
631.00
-448.00
-71.00%
Profit Before Tax
1,514.00
945.00
569.00
60.21%
Tax
515.00
370.00
145.00
39.19%
Provisions and contingencies
0
0
0.00
Profit After Tax
923.00
576.00
347.00
60.24%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
923.00
576.00
347.00
60.24%
Share in Profit of Associates
0
0
0.00
Minority Interest
77.00
0.00
77.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,000.00
576.00
424.00
73.61%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
37,562.00
9,839.00
27,723.00
281.77%
Earnings per share (EPS)
56.89
37.37
19.52
52.23%
Diluted Earnings per share
56.89
37.37
19.52
52.23%
Operating Profit Margin (Excl OI)
9.61%
7.14%
0.00
2.47%
Gross Profit Margin
11.45%
11.90%
0.00
-0.45%
PAT Margin
6.23%
4.35%
0.00
1.88%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,482.50 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is -15.52% vs -22.55% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -10.97% vs -0.78% in Dec 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 100.00 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is -2.44% vs -58.97% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 75.75% vs -19.75% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 160.70 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 1.58% vs -57.58% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 79.75% vs -5.30% in Dec 2024

Quarterly - Interest
Markets Mojo
No Interest in the last few periods
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.61%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024