Quarterly Results Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Nov'25
Aug'25
May'25
Feb'25
Nov'24
Aug'24
May'24
Net Sales
699.00
790.87
836.58
821.38
760.21
793.22
793.39
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
699.00
790.87
836.58
821.38
760.21
793.22
793.39
Raw Material Cost
397.00
471.94
492.74
455.50
402.96
424.06
456.30
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.00
1.58
1.78
1.73
1.77
4.81
4.72
Selling and Distribution Expenses
374.00
419.32
390.75
429.37
416.51
437.68
395.33
Other Expenses
-0.10
-0.16
-0.18
-0.17
-0.18
-0.48
-0.47
Total Expenditure (Excl Depreciation)
771.00
891.25
883.49
884.87
819.48
861.74
851.63
Operating Profit (PBDIT) excl Other Income
-72
-100.39999999999999
-46.900000000000006
-63.5
-59.3
-68.5
-58.2
Other Income
-1.00
5.37
1.56
-24.24
0.87
291.83
-0.50
Operating Profit (PBDIT)
-69.00
-84.36
-42.64
-74.24
-49.98
242.65
-39.27
Interest
1.00
1.58
1.78
1.73
1.77
4.81
4.72
Exceptional Items
9.00
-53.91
27.44
-5.19
4.56
-61.98
0.00
Gross Profit (PBDT)
302.00
318.93
343.84
365.88
357.25
369.17
337.09
Depreciation
4.00
10.65
2.72
13.49
8.41
19.33
19.47
Profit Before Tax
-64.00
-150.51
-19.70
-94.65
-55.61
156.53
-63.46
Tax
0.00
0.78
0.49
0.69
0.60
2.47
0.94
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-65.00
-153.68
-20.19
-94.80
-57.41
154.06
-64.40
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-65.00
-153.68
-20.19
-94.80
-57.41
154.06
-64.40
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
2.39
0.00
-0.54
1.20
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-65.00
-151.29
-20.19
-95.34
-56.21
154.06
-64.40
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
829.00
891.41
1,047.62
1,062.22
1,152.19
1,209.61
1,055.54
Earnings per share (EPS)
-5.77
-13.65
-1.79
-8.42
-5.1
13.68
-5.72
Diluted Earnings per share
-5.77
-13.65
-1.79
-8.42
-5.1
13.68
-5.72
Operating Profit Margin (Excl OI)
-10.3%
-12.69%
-5.61%
-7.73%
-7.8%
-8.64%
-7.34%
Gross Profit Margin
-8.58%
-17.68%
-2.03%
-9.88%
-6.21%
22.17%
-5.54%
PAT Margin
-9.3%
-19.43%
-2.41%
-11.54%
-7.55%
19.42%
-8.12%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
Net Sales
YoY Growth in quarter ended Nov 2025 is -8.05% vs -15.19% in Nov 2024
Consolidate Net Profit
YoY Growth in quarter ended Nov 2025 is -15.66% vs 16.12% in Nov 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in quarter ended Nov 2025 is -33.86% vs 71.44% in Nov 2024
Interest
YoY Growth in quarter ended Nov 2025 is -44.44% vs -85.25% in Nov 2024
Operating Profit Margin (Excl OI)
YoY Growth in quarter ended Nov 2025 has fallen from Nov 2024
Compare Quarterly Results Of and Factory, Inc. With
Figures in Million
Consolidate Quarterly Results
Change(JPY)
Change(%)
Net Sales
699.00
706.72
-7.72
-1.09%
Other Operating Income
0.00
0.00
0.00
Total Operating income
699.00
706.72
-7.72
-1.09%
Raw Material Cost
397.00
326.55
70.45
21.57%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
1.00
0.00
1.00
Selling and Distribution Expenses
374.00
294.02
79.98
27.20%
Other Expenses
-0.10
0.00
-0.10
Total Expenditure (Excl Depreciation)
771.00
620.57
150.43
24.24%
Operating Profit (PBDIT) excl Other Income
-72.00
86.15
-158.15
-183.58%
Other Income
-1.00
-3.55
2.55
71.83%
Operating Profit (PBDIT)
-69.00
92.72
-161.72
-174.42%
Interest
1.00
0.00
1.00
Exceptional Items
9.00
0.00
9.00
Gross Profit (PBDT)
302.00
380.17
-78.17
-20.56%
Depreciation
4.00
10.12
-6.12
-60.47%
Profit Before Tax
-64.00
82.60
-146.60
-177.48%
Tax
0.00
24.32
-24.32
-100.00%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
-65.00
58.28
-123.28
-211.53%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-65.00
58.28
-123.28
-211.53%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-65.00
58.28
-123.28
-211.53%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
829.00
2,392.51
-1,563.51
-65.35%
Earnings per share (EPS)
-5.77
13.85
-19.62
-141.66%
Diluted Earnings per share
-5.77
13.85
-19.62
-141.66%
Operating Profit Margin (Excl OI)
-10.30%
12.19%
0.00
-22.49%
Gross Profit Margin
-8.58%
13.12%
0.00
-21.70%
PAT Margin
-9.30%
8.25%
0.00
-17.55%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 69.90 Million
in Nov 2025Figures in Million
QoQ Growth in quarter ended Nov 2025 is -11.62% vs -5.46% in Aug 2025
YoY Growth in quarter ended Nov 2025 is -8.05% vs -15.19% in Nov 2024
Quarterly - Consolidate Net Profit
Consolidate Net Profit -6.50 Million
in Nov 2025Figures in Million
QoQ Growth in quarter ended Nov 2025 is 57.04% vs -649.01% in Aug 2025
YoY Growth in quarter ended Nov 2025 is -15.66% vs 16.12% in Nov 2024
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) -6.80 Million
in Nov 2025Figures in Million
QoQ Growth in quarter ended Nov 2025 is 24.19% vs -102.94% in Aug 2025
YoY Growth in quarter ended Nov 2025 is -33.86% vs 71.44% in Nov 2024
Quarterly - Interest
Interest 0.10 Million
in Nov 2025Figures in Million
QoQ Growth in quarter ended Nov 2025 is -37.50% vs -11.11% in Aug 2025
YoY Growth in quarter ended Nov 2025 is -44.44% vs -85.25% in Nov 2024
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -10.30%
in Nov 2025Figures in %
QoQ Growth in quarter ended Nov 2025 has improved from Aug 2025
YoY Growth in quarter ended Nov 2025 has fallen from Nov 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
