Quarterly Results Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Feb'26
Nov'25
Aug'25
May'25
Feb'25
Nov'24
Aug'24
Net Sales
725.00
699.00
790.87
836.58
821.38
760.21
793.22
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
725.00
699.00
790.87
836.58
821.38
760.21
793.22
Raw Material Cost
381.00
397.00
471.94
492.74
455.50
402.96
424.06
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.00
1.00
1.58
1.78
1.73
1.77
4.81
Selling and Distribution Expenses
362.00
374.00
419.32
390.75
429.37
416.51
437.68
Other Expenses
-0.10
-0.10
-0.16
-0.18
-0.17
-0.18
-0.48
Total Expenditure (Excl Depreciation)
743.00
771.00
891.25
883.49
884.87
819.48
861.74
Operating Profit (PBDIT) excl Other Income
-18
-72
-100.39999999999999
-46.900000000000006
-63.5
-59.3
-68.5
Other Income
0.00
-1.00
5.37
1.56
-24.24
0.87
291.83
Operating Profit (PBDIT)
-13.00
-69.00
-84.36
-42.64
-74.24
-49.98
242.65
Interest
1.00
1.00
1.58
1.78
1.73
1.77
4.81
Exceptional Items
0.00
9.00
-53.91
27.44
-5.19
4.56
-61.98
Gross Profit (PBDT)
344.00
302.00
318.93
343.84
365.88
357.25
369.17
Depreciation
5.00
4.00
10.65
2.72
13.49
8.41
19.33
Profit Before Tax
-19.00
-64.00
-150.51
-19.70
-94.65
-55.61
156.53
Tax
0.00
0.00
0.78
0.49
0.69
0.60
2.47
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-18.00
-65.00
-153.68
-20.19
-94.80
-57.41
154.06
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-18.00
-65.00
-153.68
-20.19
-94.80
-57.41
154.06
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
2.39
0.00
-0.54
1.20
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-18.00
-65.00
-151.29
-20.19
-95.34
-56.21
154.06
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
811.00
829.00
891.41
1,047.62
1,062.22
1,152.19
1,209.61
Earnings per share (EPS)
-1.6
-5.77
-13.65
-1.79
-8.42
-5.1
13.68
Diluted Earnings per share
-1.6
-5.77
-13.65
-1.79
-8.42
-5.1
13.68
Operating Profit Margin (Excl OI)
-2.48%
-10.3%
-12.69%
-5.61%
-7.73%
-7.8%
-8.64%
Gross Profit Margin
-1.93%
-8.58%
-17.68%
-2.03%
-9.88%
-6.21%
22.17%
PAT Margin
-2.48%
-9.3%
-19.43%
-2.41%
-11.54%
-7.55%
19.42%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
Net Sales
YoY Growth in quarter ended Feb 2026 is -11.74% vs -67.68% in Feb 2025
Consolidate Net Profit
YoY Growth in quarter ended Feb 2026 is 81.11% vs -243.96% in Feb 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in quarter ended Feb 2026 is 74.00% vs -307.47% in Feb 2025
Interest
YoY Growth in quarter ended Feb 2026 is -41.18% vs -79.01% in Feb 2025
Operating Profit Margin (Excl OI)
YoY Growth in quarter ended Feb 2026 has improved from Feb 2025
Compare Quarterly Results Of and Factory, Inc. With
Figures in Million
Consolidate Quarterly Results
Change(JPY)
Change(%)
Net Sales
725.00
0
725.00
Other Operating Income
0.00
0.00
0.00
Total Operating income
725.00
0
725.00
Raw Material Cost
381.00
0
381.00
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
1.00
0
1.00
Selling and Distribution Expenses
362.00
0
362.00
Other Expenses
-0.10
0.00
-0.10
Total Expenditure (Excl Depreciation)
743.00
0
743.00
Operating Profit (PBDIT) excl Other Income
-18.00
0.00
-18.00
Other Income
0.00
0
0.00
Operating Profit (PBDIT)
-13.00
0
-13.00
Interest
1.00
0
1.00
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
344.00
0
344.00
Depreciation
5.00
0
5.00
Profit Before Tax
-19.00
0
-19.00
Tax
0.00
0
0.00
Provisions and contingencies
0
0
0.00
Profit After Tax
-18.00
0
-18.00
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-18.00
0
-18.00
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-18.00
0
-18.00
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
811.00
0
811.00
Earnings per share (EPS)
-1.60
0
-1.60
Diluted Earnings per share
-1.60
0
-1.60
Operating Profit Margin (Excl OI)
-2.48%
0%
0.00
-2.48%
Gross Profit Margin
-1.93%
0%
0.00
-1.93%
PAT Margin
-2.48%
0%
0.00
-2.48%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 72.50 Million
in Feb 2026Figures in Million
QoQ Growth in quarter ended Feb 2026 is 3.72% vs -11.62% in Nov 2025
YoY Growth in quarter ended Feb 2026 is -11.74% vs -67.68% in Feb 2025
Quarterly - Consolidate Net Profit
Consolidate Net Profit -1.80 Million
in Feb 2026Figures in Million
QoQ Growth in quarter ended Feb 2026 is 72.31% vs 57.04% in Nov 2025
YoY Growth in quarter ended Feb 2026 is 81.11% vs -243.96% in Feb 2025
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) -1.30 Million
in Feb 2026Figures in Million
QoQ Growth in quarter ended Feb 2026 is 80.88% vs 24.19% in Nov 2025
YoY Growth in quarter ended Feb 2026 is 74.00% vs -307.47% in Feb 2025
Quarterly - Interest
Interest 0.10 Million
in Feb 2026Figures in Million
QoQ Growth in quarter ended Feb 2026 is 0.00% vs -37.50% in Nov 2025
YoY Growth in quarter ended Feb 2026 is -41.18% vs -79.01% in Feb 2025
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -2.48%
in Feb 2026Figures in %
QoQ Growth in quarter ended Feb 2026 has improved from Nov 2025
YoY Growth in quarter ended Feb 2026 has improved from Feb 2025
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
