AOKI Holdings, Inc.

  • Market Cap: Small Cap
  • Industry: Footwear
  • ISIN: JP3105400000
JPY
1,656.00
27 (1.66%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
47,315.00
40,287.00
43,741.00
63,261.00
46,494.00
40,046.00
42,887.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
47,315.00
40,287.00
43,741.00
63,261.00
46,494.00
40,046.00
42,887.00
Raw Material Cost
27,375.00
24,065.00
25,685.00
34,888.00
27,216.00
24,132.00
25,762.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
64.00
61.00
63.00
48.00
82.00
60.00
65.00
Selling and Distribution Expenses
16,772.00
14,641.00
15,699.00
20,242.00
15,934.00
14,097.00
14,770.00
Other Expenses
-6.40
-6.10
-6.30
-4.80
-8.20
-6.00
-6.50
Total Expenditure (Excl Depreciation)
44,147.00
38,706.00
41,384.00
55,130.00
43,150.00
38,229.00
40,532.00
Operating Profit (PBDIT) excl Other Income
3168
1581
2357
8131
3344
1817
2355
Other Income
65.00
-47.00
32.00
-70.00
-195.00
375.00
215.00
Operating Profit (PBDIT)
5,796.00
4,078.00
4,895.00
10,564.00
5,626.00
4,691.00
5,051.00
Interest
64.00
61.00
63.00
48.00
82.00
60.00
65.00
Exceptional Items
-456.00
-445.00
-208.00
-880.00
-145.00
-611.00
-136.00
Gross Profit (PBDT)
19,940.00
16,222.00
18,056.00
28,373.00
19,278.00
15,914.00
17,125.00
Depreciation
2,563.00
2,544.00
2,506.00
2,503.00
2,477.00
2,499.00
2,481.00
Profit Before Tax
2,712.00
1,031.00
2,115.00
7,133.00
2,921.00
1,520.00
2,369.00
Tax
842.00
444.00
810.00
2,160.00
1,103.00
342.00
765.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,862.00
582.00
1,306.00
4,979.00
1,804.00
1,168.00
1,622.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,862.00
582.00
1,306.00
4,979.00
1,804.00
1,168.00
1,622.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
9.00
5.00
-2.00
-6.00
14.00
11.00
-19.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,871.00
587.00
1,304.00
4,973.00
1,818.00
1,179.00
1,603.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,38,662.00
1,38,690.00
1,38,052.00
1,41,842.00
1,36,467.00
1,35,884.00
1,35,088.00
Earnings per share (EPS)
22.11
6.9
15.54
59.23
21.43
13.89
19.32
Diluted Earnings per share
22.11
6.9
15.54
59.23
21.43
13.89
19.32
Operating Profit Margin (Excl OI)
6.7%
3.92%
5.39%
12.85%
7.19%
4.54%
5.49%
Gross Profit Margin
11.15%
8.87%
10.56%
15.23%
11.61%
10.04%
11.31%
PAT Margin
3.94%
1.44%
2.99%
7.87%
3.88%
2.92%
3.78%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Dec 2025 is 1.77% vs 3.41% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Dec 2025 is 2.92% vs 2.71% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Dec 2025 is -1.55% vs 4.62% in Dec 2024

stock-summary

Interest

YoY Growth in quarter ended Dec 2025 is -21.95% vs 20.59% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Dec 2025 has fallen from Dec 2024

Compare Quarterly Results Of AOKI Holdings, Inc. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
47,315.00
51,222.00
-3,907.00
-7.63%
Other Operating Income
0.00
0.00
0.00
Total Operating income
47,315.00
51,222.00
-3,907.00
-7.63%
Raw Material Cost
27,375.00
34,059.00
-6,684.00
-19.62%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
64.00
0.00
64.00
Selling and Distribution Expenses
16,772.00
14,172.00
2,600.00
18.35%
Other Expenses
-6.40
0.00
-6.40
Total Expenditure (Excl Depreciation)
44,147.00
48,231.00
-4,084.00
-8.47%
Operating Profit (PBDIT) excl Other Income
3,168.00
2,991.00
177.00
5.92%
Other Income
65.00
242.00
-177.00
-73.14%
Operating Profit (PBDIT)
5,796.00
3,682.00
2,114.00
57.41%
Interest
64.00
0.00
64.00
Exceptional Items
-456.00
-122.00
-334.00
-273.77%
Gross Profit (PBDT)
19,940.00
17,163.00
2,777.00
16.18%
Depreciation
2,563.00
449.00
2,114.00
470.82%
Profit Before Tax
2,712.00
3,111.00
-399.00
-12.83%
Tax
842.00
1,039.00
-197.00
-18.96%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,862.00
2,071.00
-209.00
-10.09%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,862.00
2,071.00
-209.00
-10.09%
Share in Profit of Associates
0
0
0.00
Minority Interest
9.00
0.00
9.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,871.00
2,071.00
-200.00
-9.66%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,38,662.00
97,258.00
41,404.00
42.57%
Earnings per share (EPS)
22.11
34.45
-12.34
-35.82%
Diluted Earnings per share
22.11
34.45
-12.34
-35.82%
Operating Profit Margin (Excl OI)
6.70%
5.84%
0.00
0.86%
Gross Profit Margin
11.15%
6.95%
0.00
4.20%
PAT Margin
3.94%
4.04%
0.00
-0.10%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 4,731.50 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 17.44% vs -7.90% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 1.77% vs 3.41% in Dec 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 187.10 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 218.74% vs -54.98% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 2.92% vs 2.71% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 573.10 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 38.93% vs -15.18% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -1.55% vs 4.62% in Dec 2024

Quarterly - Interest
Interest 6.40 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 4.92% vs -3.17% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -21.95% vs 20.59% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.70%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has fallen from Dec 2024