Quarterly Results Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Sep'22
Jun'22
Mar'22
Dec'21
Sep'21
Jun'21
Mar'21
Net Sales
3,73,728.51
3,82,726.16
2,86,540.62
3,52,324.21
3,92,513.05
5,22,197.45
4,66,771.85
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,73,728.51
3,82,726.16
2,86,540.62
3,52,324.21
3,92,513.05
5,22,197.45
4,66,771.85
Raw Material Cost
2,57,850.37
2,21,760.03
2,13,646.53
2,64,812.48
3,04,047.70
4,10,701.23
3,37,877.83
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
26,935.00
39,264.87
46,166.13
44,518.02
46,786.03
40,793.47
26,116.54
Selling and Distribution Expenses
1,00,784.70
84,113.43
83,237.14
92,199.12
82,162.08
1,33,070.27
1,06,171.26
Other Expenses
-2,693.50
-3,926.49
-4,616.61
-4,451.80
-4,678.60
-4,079.35
-2,611.65
Total Expenditure (Excl Depreciation)
3,58,635.07
3,05,873.46
2,96,883.67
3,57,011.60
3,86,209.79
5,43,771.51
4,44,049.09
Operating Profit (PBDIT) excl Other Income
15093.4
76852.70000000001
-10343.099999999999
-4687.4
6303.3
-21574.1
22722.800000000003
Other Income
14,450.00
-9,083.67
63,889.13
1,67,495.54
53,440.34
79,111.70
8,232.42
Operating Profit (PBDIT)
29,543.44
67,769.02
53,546.08
2,12,595.21
1,08,846.65
71,102.40
1,14,224.34
Interest
26,935.00
39,264.87
46,166.13
44,518.02
46,786.03
40,793.47
26,116.54
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
1,15,878.14
1,60,966.13
72,894.09
87,511.73
88,465.35
1,11,496.21
1,28,894.02
Depreciation
0.00
0.00
0.00
49,787.06
49,103.05
13,840.13
83,272.16
Profit Before Tax
2,608.43
28,504.15
7,379.95
1,18,290.13
12,957.58
16,468.80
4,835.64
Tax
1,832.05
9,066.10
4,685.26
30,928.24
7,634.69
12,823.15
2,385.78
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-6,361.49
19,438.05
2,694.69
99,275.66
5,048.88
8,611.08
2,449.86
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-6,361.49
19,438.05
2,694.69
99,275.66
5,048.88
8,611.08
2,449.86
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
7,137.88
0.00
0.00
-11,913.76
274.01
-4,965.43
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
776.39
19,438.05
2,694.69
87,361.89
5,322.89
3,645.65
2,449.86
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
9,44,400.78
9,37,871.97
9,21,076.60
9,16,419.75
8,65,868.70
8,29,874.82
8,18,482.42
Earnings per share (EPS)
-76.51
233.77
32.41
1193.92
61.88
105.54
30.03
Diluted Earnings per share
-76.51
233.77
32.41
1193.92
61.88
105.54
30.03
Operating Profit Margin (Excl OI)
4.04%
20.08%
-3.61%
-1.33%
1.61%
-4.18%
4.87%
Gross Profit Margin
0.7%
7.45%
2.58%
47.71%
15.81%
5.8%
18.88%
PAT Margin
-1.7%
5.08%
0.94%
28.18%
1.29%
1.65%
0.52%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
Net Sales
QoQ Growth in quarter ended Sep 2022 is -2.35% vs 33.57% in Jun 2022
Consolidate Net Profit
QoQ Growth in quarter ended Sep 2022 is -96.01% vs 621.34% in Jun 2022
Operating Profit (PBDIT) excl Other Income
QoQ Growth in quarter ended Sep 2022 is -80.36% vs 843.03% in Jun 2022
Interest
QoQ Growth in quarter ended Sep 2022 is -31.40% vs -14.95% in Jun 2022
Operating Profit Margin (Excl OI)
QoQ Growth in quarter ended Sep 2022 has fallen from Jun 2022
Compare Quarterly Results Of Apax Holdings JSC With
Figures in Million
Consolidate Quarterly Results
Change(VND)
Change(%)
Net Sales
3,73,728.51
30,264.96
3,43,463.55
1,134.86%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,73,728.51
30,264.96
3,43,463.55
1,134.86%
Raw Material Cost
2,57,850.37
24,258.16
2,33,592.21
962.94%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
9,071.35
-9,071.35
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
26,935.00
5,395.95
21,539.05
399.17%
Selling and Distribution Expenses
1,00,784.70
6,404.25
94,380.45
1,473.72%
Other Expenses
-2,693.50
-1,446.73
-1,246.77
-86.18%
Total Expenditure (Excl Depreciation)
3,58,635.07
30,662.41
3,27,972.66
1,069.62%
Operating Profit (PBDIT) excl Other Income
15,093.44
-397.44
15,490.88
3,897.67%
Other Income
14,450.00
646.58
13,803.42
2,134.84%
Operating Profit (PBDIT)
29,543.44
13,417.94
16,125.50
120.18%
Interest
26,935.00
5,395.95
21,539.05
399.17%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
1,15,878.14
6,006.81
1,09,871.33
1,829.11%
Depreciation
0.00
13,176.90
-13,176.90
-100.00%
Profit Before Tax
2,608.43
-5,154.91
7,763.34
150.60%
Tax
1,832.05
0.00
1,832.05
Provisions and contingencies
0.00
0
0.00
Profit After Tax
-6,361.49
-5,154.91
-1,206.58
-23.41%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-6,361.49
-5,154.91
-1,206.58
-23.41%
Share in Profit of Associates
0.00
0
0.00
Minority Interest
7,137.88
0.00
7,137.88
Other related items
0.00
0.00
0.00
Consolidated Net Profit
776.39
-5,154.91
5,931.30
115.06%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
9,44,400.78
5,85,486.01
3,58,914.77
61.30%
Earnings per share (EPS)
-76.51
-258.98
182.47
70.46%
Diluted Earnings per share
-76.51
-258.98
182.47
70.46%
Operating Profit Margin (Excl OI)
4.04%
-1.34%
0.00
5.38%
Gross Profit Margin
0.70%
26.51%
0.00
-25.81%
PAT Margin
-1.70%
-17.03%
0.00
15.33%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 37,372.85 Million
in Sep 2022Figures in Million
QoQ Growth in quarter ended Sep 2022 is -2.35% vs 33.57% in Jun 2022
YoY Growth in quarter ended Sep 2022 is -4.79% vs -34.72% in Sep 2021
Quarterly - Consolidate Net Profit
Consolidate Net Profit 77.64 Million
in Sep 2022Figures in Million
QoQ Growth in quarter ended Sep 2022 is -96.01% vs 621.34% in Jun 2022
YoY Growth in quarter ended Sep 2022 is -85.41% vs -91.25% in Sep 2021
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,509.34 Million
in Sep 2022Figures in Million
QoQ Growth in quarter ended Sep 2022 is -80.36% vs 843.03% in Jun 2022
YoY Growth in quarter ended Sep 2022 is -72.76% vs -44.16% in Sep 2021
Quarterly - Interest
Interest 2,693.50 Million
in Sep 2022Figures in Million
QoQ Growth in quarter ended Sep 2022 is -31.40% vs -14.95% in Jun 2022
YoY Growth in quarter ended Sep 2022 is -42.43% vs 188.40% in Sep 2021
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.04%
in Sep 2022Figures in %
QoQ Growth in quarter ended Sep 2022 has fallen from Jun 2022
YoY Growth in quarter ended Sep 2022 has improved from Sep 2021
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
