Quarterly Results Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'13
Sep'13
Jun'13
Mar'13
Dec'12
Sep'12
Jun'12
Net Sales
642.80
633.30
638.10
601.70
663.80
647.40
632.80
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
642.80
633.30
638.10
601.70
663.80
647.40
632.80
Raw Material Cost
604.00
586.00
599.30
563.40
616.60
609.60
604.10
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
4.30
3.70
4.70
5.40
6.40
5.00
5.60
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
-0.43
-0.37
-0.47
-0.54
-0.64
-0.50
-0.56
Total Expenditure (Excl Depreciation)
604.00
586.00
599.30
563.40
616.60
609.60
604.10
Operating Profit (PBDIT) excl Other Income
38.8
47.300000000000004
38.8
38.3
47.199999999999996
37.8
28.700000000000003
Other Income
1.60
0.20
0.20
0.30
0.90
0.00
0.50
Operating Profit (PBDIT)
54.80
60.70
50.70
50.40
61.30
50.40
40.90
Interest
4.30
3.70
4.70
5.40
6.40
5.00
5.60
Exceptional Items
0.70
-5.30
-6.70
-3.10
0.00
0.00
0.00
Gross Profit (PBDT)
38.80
47.30
38.80
38.30
47.20
37.80
28.70
Depreciation
14.40
13.20
11.70
11.80
13.20
12.60
11.70
Profit Before Tax
36.80
38.50
27.60
30.10
41.70
32.80
23.60
Tax
10.40
12.20
8.00
8.60
11.80
8.70
7.10
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
29.00
26.20
19.60
21.80
28.00
23.10
16.20
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
29.00
26.20
19.60
21.80
28.00
23.10
16.20
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.80
0.80
0.60
0.50
0.60
0.20
0.30
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
29.80
27.00
20.20
22.30
28.60
23.30
16.50
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.02
0.02
0.02
0.02
0.02
0.02
0.02
Reserves
594.68
557.00
535.10
558.70
535.56
0.00
0.00
Earnings per share (EPS)
0.4
0.0
0.27
0.31
0.39
0.0
0.23
Diluted Earnings per share
0.4
0.0
0.27
0.31
0.39
0.0
0.23
Operating Profit Margin (Excl OI)
6.04%
7.47%
6.08%
6.37%
7.11%
5.84%
4.54%
Gross Profit Margin
7.97%
8.16%
6.16%
6.96%
8.27%
7.01%
5.58%
PAT Margin
4.51%
4.14%
3.07%
3.62%
4.22%
3.57%
2.56%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
Net Sales
YoY Growth in quarter ended Dec 2013 is -3.16% vs 15.16% in Dec 2012
Consolidate Net Profit
YoY Growth in quarter ended Dec 2013 is 4.20% vs 43.00% in Dec 2012
Operating Profit (PBDIT) excl Other Income
YoY Growth in quarter ended Dec 2013 is -11.92% vs 55.67% in Dec 2012
Interest
YoY Growth in quarter ended Dec 2013 is -32.81% vs 28.00% in Dec 2012
Operating Profit Margin (Excl OI)
YoY Growth in quarter ended Dec 2013 has fallen from Dec 2012
Compare Quarterly Results Of Arcadis NV With
Figures in Million
Consolidate Quarterly Results
Change(EUR)
Change(%)
Net Sales
642.80
318.10
324.70
102.07%
Other Operating Income
0.00
0.00
0.00
Total Operating income
642.80
318.10
324.70
102.07%
Raw Material Cost
604.00
287.17
316.83
110.33%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
134.71
-134.71
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
4.30
31.19
-26.89
-86.21%
Selling and Distribution Expenses
0.00
41.39
-41.39
-100.00%
Other Expenses
-0.43
-16.59
16.16
97.41%
Total Expenditure (Excl Depreciation)
604.00
328.56
275.44
83.83%
Operating Profit (PBDIT) excl Other Income
38.80
-10.45
49.25
471.29%
Other Income
1.60
1.21
0.39
32.23%
Operating Profit (PBDIT)
54.80
26.63
28.17
105.78%
Interest
4.30
31.19
-26.89
-86.21%
Exceptional Items
0.70
0.00
0.70
Gross Profit (PBDT)
38.80
30.94
7.86
25.40%
Depreciation
14.40
29.55
-15.15
-51.27%
Profit Before Tax
36.80
-34.11
70.91
207.89%
Tax
10.40
-6.31
16.71
264.82%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
29.00
-24.93
53.93
216.33%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
29.00
-24.93
53.93
216.33%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.80
0.78
0.02
2.56%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
29.80
-24.15
53.95
223.40%
Equity Capital
0
0
0.00
Face Value
0.02
0.10
0.00
Reserves
594.68
682.27
-87.59
-12.84%
Earnings per share (EPS)
0.40
-0.28
0.68
242.86%
Diluted Earnings per share
0.40
-0.28
0.68
242.86%
Operating Profit Margin (Excl OI)
6.04%
-1.30%
0.00
7.34%
Gross Profit Margin
7.97%
-1.43%
0.00
9.40%
PAT Margin
4.51%
-7.84%
0.00
12.35%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 64.28 Million
in Dec 2013Figures in Million
QoQ Growth in quarter ended Dec 2013 is 1.50% vs -0.75% in Sep 2013
YoY Growth in quarter ended Dec 2013 is -3.16% vs 15.16% in Dec 2012
Quarterly - Consolidate Net Profit
Consolidate Net Profit 2.98 Million
in Dec 2013Figures in Million
QoQ Growth in quarter ended Dec 2013 is 10.37% vs 33.66% in Sep 2013
YoY Growth in quarter ended Dec 2013 is 4.20% vs 43.00% in Dec 2012
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 5.32 Million
in Dec 2013Figures in Million
QoQ Growth in quarter ended Dec 2013 is -12.07% vs 19.80% in Sep 2013
YoY Growth in quarter ended Dec 2013 is -11.92% vs 55.67% in Dec 2012
Quarterly - Interest
Interest 0.43 Million
in Dec 2013Figures in Million
QoQ Growth in quarter ended Dec 2013 is 16.22% vs -21.28% in Sep 2013
YoY Growth in quarter ended Dec 2013 is -32.81% vs 28.00% in Dec 2012
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.04%
in Dec 2013Figures in %
QoQ Growth in quarter ended Dec 2013 has fallen from Sep 2013
YoY Growth in quarter ended Dec 2013 has fallen from Dec 2012
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
