ASJ Inc. Quarterly Results: Standalone & Consolidated Reports

Quarterly Results

Results Snapshot

YoYQoQ

Figures in Million

Consolidate Quarterly Results

Dec'25

Sep'25

Jun'25

Mar'25

Dec'24

Sep'24

Jun'24

Net Sales

706.74

652.74

580.16

821.56

624.87

640.60

654.52

Other Operating Income

0.00

Total Operating income

706.74

652.74

580.16

821.56

624.87

640.60

654.52

Raw Material Cost

420.20

430.86

354.91

470.17

373.73

375.89

403.08

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

3.03

3.09

3.14

2.96

1.24

0.66

0.50

Selling and Distribution Expenses

229.17

229.24

225.85

220.53

240.81

241.96

257.01

Other Expenses

-0.30

-0.31

-0.30

-0.12

-0.07

-0.05

Total Expenditure (Excl Depreciation)

649.37

660.11

580.76

690.70

614.54

617.85

660.09

Operating Profit (PBDIT) excl Other Income

57.400000000000006

-7.4

-0.6

130.9

10.3

22.799999999999997

-5.6000000000000005

Other Income

2.63

1.90

2.19

12.95

1.00

-3.59

0.44

Operating Profit (PBDIT)

123.65

69.69

75.06

212.72

80.71

81.90

57.32

Interest

3.03

3.09

3.14

2.96

1.24

0.66

0.50

Exceptional Items

0.00

Gross Profit (PBDT)

286.54

221.88

225.25

351.39

251.14

264.71

251.44

Depreciation

63.65

75.16

73.47

68.92

69.38

62.74

62.45

Profit Before Tax

56.97

-8.55

-1.55

140.85

10.09

18.51

-5.64

Tax

11.90

2.07

5.55

-71.17

-14.37

3.26

-0.68

Provisions and contingencies

0.00

Profit After Tax

45.06

-10.62

-7.10

212.02

24.46

15.25

-4.96

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

45.06

-10.62

-7.10

212.02

24.46

15.25

-4.96

Share in Profit of Associates

0.00

Minority Interest

0.00

Other related items

0.00

Consolidated Net Profit

45.06

-10.62

-7.10

212.02

24.46

15.25

-4.96

Equity Capital

0.00

Face Value

0.0

Reserves

2,848.58

2,826.89

2,860.16

2,892.56

2,668.57

2,648.26

2,635.64

Earnings per share (EPS)

5.78

-1.34

-0.89

26.67

3.08

1.92

-0.62

Diluted Earnings per share

5.78

-1.34

-0.89

26.67

3.08

1.92

-0.62

Operating Profit Margin (Excl OI)

8.12%

-1.13%

-0.1%

15.93%

1.65%

3.55%

-0.85%

Gross Profit Margin

17.07%

10.2%

12.4%

25.53%

12.72%

12.68%

8.68%

PAT Margin

6.38%

-1.63%

-1.22%

25.81%

3.91%

2.38%

-0.76%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Quarterly Analysis Highlights - YoY

Net Sales

YoY Growth in quarter ended Dec 2025 is 13.09% vs -7.20% in Dec 2024

Consolidate Net Profit

YoY Growth in quarter ended Dec 2025 is 84.08% vs 195.18% in Dec 2024

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Dec 2025 is 51.82% vs 6.41% in Dec 2024

Interest

YoY Growth in quarter ended Dec 2025 is 150.00% vs 140.00% in Dec 2024

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024

Compare Quarterly Results Of ASJ Inc. With

Select Peers

Figures in Million

Consolidate Quarterly Results

Change(JPY)

Change(%)

Net Sales

706.74

457.78

248.96

54.38%

Other Operating Income

0.00

Total Operating income

706.74

457.78

248.96

54.38%

Raw Material Cost

420.20

277.96

142.24

51.17%

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

3.03

0.68

2.35

345.59%

Selling and Distribution Expenses

229.17

120.05

109.12

90.90%

Other Expenses

-0.30

-0.07

-0.23

-328.57%

Total Expenditure (Excl Depreciation)

649.37

398.02

251.35

63.15%

Operating Profit (PBDIT) excl Other Income

57.37

59.76

-2.39

-4.00%

Other Income

2.63

0.15

2.48

1,653.33%

Operating Profit (PBDIT)

123.65

75.01

48.64

64.84%

Interest

3.03

0.68

2.35

345.59%

Exceptional Items

0.00

-2.91

2.91

100.00%

Gross Profit (PBDT)

286.54

179.81

106.73

59.36%

Depreciation

63.65

15.10

48.55

321.52%

Profit Before Tax

56.97

56.31

0.66

1.17%

Tax

11.90

10.24

1.66

16.21%

Provisions and contingencies

0.00

Profit After Tax

45.06

46.07

-1.01

-2.19%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

45.06

46.07

-1.01

-2.19%

Share in Profit of Associates

0.00

Minority Interest

0.00

Other related items

0.00

Consolidated Net Profit

45.06

46.07

-1.01

-2.19%

Equity Capital

0.00

Face Value

0.00

Reserves

2,848.58

941.84

1,906.74

202.45%

Earnings per share (EPS)

5.78

4.69

1.09

23.24%

Diluted Earnings per share

5.78

4.69

1.09

23.24%

Operating Profit Margin (Excl OI)

8.12%

13.05%

0.00

-4.93%

Gross Profit Margin

17.07%

15.60%

0.00

1.47%

PAT Margin

6.38%

10.06%

0.00

-3.68%

Public Share Holdings (%)

0.00

0.00%

Pledged Promotor Holding (%)

0.00

0.00%

Quarterly - Net Sales

Net Sales 70.67 Million

in Dec 2025

Figures in Million

QoQ Growth in quarter ended Dec 2025 is 8.27% vs 12.50% in Sep 2025

YoY Growth in quarter ended Dec 2025 is 13.09% vs -7.20% in Dec 2024

Quarterly - Consolidate Net Profit

Consolidate Net Profit 4.51 Million

in Dec 2025

Figures in Million

QoQ Growth in quarter ended Dec 2025 is 525.47% vs -49.30% in Sep 2025

YoY Growth in quarter ended Dec 2025 is 84.08% vs 195.18% in Dec 2024

Quarterly - Operating Profit (PBDIT)

Operating Profit (PBDIT) 12.10 Million

in Dec 2025

Figures in Million

QoQ Growth in quarter ended Dec 2025 is 78.47% vs -7.00% in Sep 2025

YoY Growth in quarter ended Dec 2025 is 51.82% vs 6.41% in Dec 2024

Quarterly - Interest

Interest 0.30 Million

in Dec 2025

Figures in Million

QoQ Growth in quarter ended Dec 2025 is -3.23% vs 0.00% in Sep 2025

YoY Growth in quarter ended Dec 2025 is 150.00% vs 140.00% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 8.12%

in Dec 2025

Figures in %

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024