Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
5,738.13
4,486.65
3,824.10
3,835.73
4,932.70
3,824.12
3,042.29
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,738.13
4,486.65
3,824.10
3,835.73
4,932.70
3,824.12
3,042.29
Raw Material Cost
4,743.25
3,925.80
3,699.56
2,880.71
4,537.24
3,389.99
2,988.39
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
514.39
461.49
476.67
495.54
507.53
437.68
473.17
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
117.67
191.02
131.93
888.62
185.76
525.75
186.90
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
-63.21
-65.25
-60.86
-138.42
-69.33
-96.34
-66.01
Total Expenditure (Excl Depreciation)
4,743.25
3,925.80
3,699.56
2,880.71
4,537.24
3,389.99
2,988.39
Operating Profit (PBDIT) excl Other Income
994.9
560.9000000000001
124.5
955
395.5
434.09999999999997
53.9
Other Income
-62.75
3.56
-16.99
-67.80
-7.64
155.71
71.28
Operating Profit (PBDIT)
1,167.39
831.11
363.67
1,015.33
638.19
858.26
377.90
Interest
117.67
191.02
131.93
888.62
185.76
525.75
186.90
Exceptional Items
-27.27
-306.71
-19.04
0.00
0.00
0.00
-21.11
Gross Profit (PBDT)
994.88
560.85
124.55
955.02
395.46
434.13
53.91
Depreciation
217.94
221.74
214.52
128.10
222.45
236.25
236.11
Profit Before Tax
804.51
111.64
-1.83
-1.39
229.97
96.25
-66.21
Tax
254.52
178.43
17.39
-0.75
196.28
25.33
8.88
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
537.38
-69.03
-17.51
-1.21
40.10
93.77
-79.03
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
537.38
-69.03
-17.51
-1.21
40.10
93.77
-79.03
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
537.38
-69.03
-17.51
-1.21
40.10
93.77
-79.03
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.04
0.04
0.0
Reserves
20,501.11
20,381.73
20,669.56
20,444.96
17,087.88
16,622.20
0.00
Earnings per share (EPS)
2.3
-0.3
-0.07
-0.01
0.17
0.4
-0.34
Diluted Earnings per share
2.3
-0.3
-0.07
-0.01
0.17
0.4
-0.34
Operating Profit Margin (Excl OI)
17.64%
13.5%
4.34%
24.9%
8.58%
12.19%
2.32%
Gross Profit Margin
17.82%
7.43%
5.56%
3.3%
9.17%
8.7%
5.58%
PAT Margin
9.37%
-1.54%
-0.46%
-0.03%
0.81%
2.45%
-2.6%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
Analysis not available
Compare Quarterly Results Of Asmodee Group AB With
Figures in Million
Consolidate Quarterly Results
Change(SEK)
Change(%)
Net Sales
5,738.13
0
5,738.13
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,738.13
0
5,738.13
Raw Material Cost
4,743.25
0
4,743.25
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
514.39
0
514.39
Power Cost
0
0
0.00
Manufacturing Expenses
117.67
0
117.67
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
-63.21
0.00
-63.21
Total Expenditure (Excl Depreciation)
4,743.25
0
4,743.25
Operating Profit (PBDIT) excl Other Income
994.88
0.00
994.88
Other Income
-62.75
0
-62.75
Operating Profit (PBDIT)
1,167.39
0
1,167.39
Interest
117.67
0
117.67
Exceptional Items
-27.27
0
-27.27
Gross Profit (PBDT)
994.88
0
994.88
Depreciation
217.94
0
217.94
Profit Before Tax
804.51
0
804.51
Tax
254.52
0
254.52
Provisions and contingencies
0
0
0.00
Profit After Tax
537.38
0
537.38
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
537.38
0
537.38
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
537.38
0
537.38
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
20,501.11
0
20,501.11
Earnings per share (EPS)
2.30
0
2.30
Diluted Earnings per share
2.30
0
2.30
Operating Profit Margin (Excl OI)
17.64%
0%
0.00
17.64%
Gross Profit Margin
17.82%
0%
0.00
17.82%
PAT Margin
9.37%
0%
0.00
9.37%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales NA Million
in Figures in Million
Quarterly - Standalone Net Profit
Standalone Net Profit NA Million
in Figures in Million
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) NA Million
in Figures in Million
Quarterly - Interest
Interest NA Million
in Figures in Million
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) NA%
in Figures in %






