Asteria Corp. Quarterly Results: Standalone & Consolidated Reports

Quarterly Results

Results Snapshot

YoYQoQ

Figures in Million

Consolidate Quarterly Results

Jun'25

Mar'25

Dec'24

Sep'24

Jun'24

Dec'23

Sep'23

Net Sales

769.64

836.98

788.30

819.35

726.63

1,112.28

1,073.48

Other Operating Income

0.00

Total Operating income

769.64

836.98

788.30

819.35

726.63

1,112.28

1,073.48

Raw Material Cost

95.94

83.95

87.05

82.46

85.29

205.42

194.82

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

60.42

18.18

0.00

159.80

5.73

187.00

1.36

Selling and Distribution Expenses

553.93

553.63

513.53

508.87

529.70

540.36

527.59

Other Expenses

-6.04

-1.82

0.00

-15.98

-0.57

-11.13

6.87

Total Expenditure (Excl Depreciation)

649.87

637.58

600.59

591.34

614.99

821.49

792.48

Operating Profit (PBDIT) excl Other Income

119.80000000000001

199.4

187.7

228

111.6

290.79999999999995

281

Other Income

193.16

160.91

316.19

-104.39

-151.96

13.27

-1,062.58

Operating Profit (PBDIT)

381.99

428.58

558.39

185.42

12.49

355.35

-733.85

Interest

60.42

18.18

0.00

159.80

5.73

187.00

1.36

Exceptional Items

0.00

-342.46

0.00

Gross Profit (PBDT)

673.70

753.03

701.24

736.88

641.34

906.86

878.66

Depreciation

69.05

68.27

54.49

61.80

52.81

51.29

47.73

Profit Before Tax

252.51

342.13

503.90

-36.18

-46.05

-225.40

-782.94

Tax

7.56

-29.90

144.04

-17.40

84.07

74.22

-32.85

Provisions and contingencies

0.00

Profit After Tax

234.04

359.05

355.44

-20.97

-104.90

-267.22

-644.06

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

234.04

359.05

355.44

-20.97

-104.90

-267.22

-644.06

Share in Profit of Associates

0.00

Minority Interest

13.96

19.93

5.27

1.66

-30.64

-32.54

-108.11

Other related items

0.00

Consolidated Net Profit

248.00

378.98

360.72

-19.31

-135.55

-299.76

-752.16

Equity Capital

0.00

Face Value

0.0

Reserves

6,129.26

6,104.98

5,783.93

5,420.91

5,431.88

5,055.57

5,415.57

Earnings per share (EPS)

13.95

21.36

21.15

-1.25

-6.24

-15.91

-38.35

Diluted Earnings per share

13.95

21.36

21.15

-1.25

-6.24

-15.91

-38.35

Operating Profit Margin (Excl OI)

15.56%

23.82%

23.81%

27.83%

15.36%

26.14%

26.18%

Gross Profit Margin

41.78%

49.03%

70.83%

3.13%

0.93%

-15.65%

-68.49%

PAT Margin

30.41%

42.9%

45.09%

-2.56%

-14.44%

-24.02%

-60.0%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Quarterly Analysis Highlights - QoQ

Net Sales

QoQ Growth in quarter ended Jun 2025 is -8.05% vs 6.18% in Mar 2025

Consolidate Net Profit

QoQ Growth in quarter ended Jun 2025 is -34.56% vs 5.07% in Mar 2025

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Jun 2025 is -29.47% vs 10.53% in Mar 2025

Interest

QoQ Growth in quarter ended Jun 2025 is 231.87% vs 0.00% in Mar 2025

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Jun 2025 has fallen from Mar 2025

Compare Quarterly Results Of Asteria Corp. With

Select Peers

Figures in Million

Consolidate Quarterly Results

Change(JPY)

Change(%)

Net Sales

769.64

681.12

88.52

13.00%

Other Operating Income

0.00

Total Operating income

769.64

681.12

88.52

13.00%

Raw Material Cost

95.94

239.94

-144.00

-60.02%

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

60.42

2.20

58.22

2,646.36%

Selling and Distribution Expenses

553.93

337.80

216.13

63.98%

Other Expenses

-6.04

-0.22

-5.82

-2,645.45%

Total Expenditure (Excl Depreciation)

649.87

577.74

72.13

12.48%

Operating Profit (PBDIT) excl Other Income

119.77

103.37

16.40

15.87%

Other Income

193.16

-3.99

197.15

4,941.10%

Operating Profit (PBDIT)

381.99

135.29

246.70

182.35%

Interest

60.42

2.20

58.22

2,646.36%

Exceptional Items

0.00

Gross Profit (PBDT)

673.70

441.17

232.53

52.71%

Depreciation

69.05

35.91

33.14

92.29%

Profit Before Tax

252.51

97.18

155.33

159.84%

Tax

7.56

30.32

-22.76

-75.07%

Provisions and contingencies

0.00

Profit After Tax

234.04

66.86

167.18

250.04%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

234.04

66.86

167.18

250.04%

Share in Profit of Associates

0.00

Minority Interest

13.96

0.00

13.96

Other related items

0.00

Consolidated Net Profit

248.00

66.86

181.14

270.92%

Equity Capital

0.00

Face Value

0.00

Reserves

6,129.26

859.85

5,269.41

612.83%

Earnings per share (EPS)

13.95

1.70

12.25

720.59%

Diluted Earnings per share

13.95

1.70

12.25

720.59%

Operating Profit Margin (Excl OI)

15.56%

15.18%

0.00

0.38%

Gross Profit Margin

41.78%

19.54%

0.00

22.24%

PAT Margin

30.41%

9.82%

0.00

20.59%

Public Share Holdings (%)

0.00

0.00%

Pledged Promotor Holding (%)

0.00

0.00%

Quarterly - Net Sales

Net Sales 76.96 Million

in Jun 2025

Figures in Million

QoQ Growth in quarter ended Jun 2025 is -8.05% vs 6.18% in Mar 2025

YoY Growth in quarter ended Jun 2025 is 5.92% vs -21.81% in Jun 2024

Quarterly - Consolidate Net Profit

Consolidate Net Profit 24.80 Million

in Jun 2025

Figures in Million

QoQ Growth in quarter ended Jun 2025 is -34.56% vs 5.07% in Mar 2025

YoY Growth in quarter ended Jun 2025 is 283.03% vs 91.49% in Jun 2024

Quarterly - Operating Profit (PBDIT)

Operating Profit (PBDIT) 18.88 Million

in Jun 2025

Figures in Million

QoQ Growth in quarter ended Jun 2025 is -29.47% vs 10.53% in Mar 2025

YoY Growth in quarter ended Jun 2025 is 14.84% vs -23.82% in Jun 2024

Quarterly - Interest

Interest 6.04 Million

in Jun 2025

Figures in Million

QoQ Growth in quarter ended Jun 2025 is 231.87% vs 0.00% in Mar 2025

YoY Growth in quarter ended Jun 2025 is 959.65% vs -34.48% in Jun 2024

Quarterly - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 15.56%

in Jun 2025

Figures in %

QoQ Growth in quarter ended Jun 2025 has fallen from Mar 2025

YoY Growth in quarter ended Jun 2025 has improved from Jun 2024