ASTI CORP. Quarterly Results: Standalone & Consolidated Reports

Quarterly Results

Results Snapshot

YoYQoQ

Figures in Million

Consolidate Quarterly Results

Dec'25

Sep'25

Jun'25

Mar'25

Dec'24

Sep'24

Jun'24

Net Sales

15,549.22

15,418.44

15,295.40

16,446.14

18,461.72

15,646.66

14,886.86

Other Operating Income

0.00

Total Operating income

15,549.22

15,418.44

15,295.40

16,446.14

18,461.72

15,646.66

14,886.86

Raw Material Cost

13,866.20

13,809.46

13,798.39

14,991.03

16,490.58

14,158.40

13,419.42

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

25.75

32.66

26.71

27.51

24.78

20.83

23.05

Selling and Distribution Expenses

1,324.18

1,270.71

1,249.64

1,160.57

1,281.54

1,164.34

1,257.58

Other Expenses

-2.58

-3.27

-2.67

-2.75

-2.48

-2.08

-2.30

Total Expenditure (Excl Depreciation)

15,190.38

15,080.18

15,048.03

16,151.60

17,772.12

15,322.74

14,677.00

Operating Profit (PBDIT) excl Other Income

358.8

338.29999999999995

247.39999999999998

294.5

689.5999999999999

323.9

209.89999999999998

Other Income

290.06

128.04

-22.48

-215.23

517.91

-543.19

381.01

Operating Profit (PBDIT)

1,127.74

926.04

676.86

565.51

1,737.20

265.28

1,087.76

Interest

25.75

32.66

26.71

27.51

24.78

20.83

23.05

Exceptional Items

-12.08

-8.31

22.36

-222.48

-27.79

41.24

-15.61

Gross Profit (PBDT)

1,683.02

1,608.98

1,497.01

1,455.11

1,971.14

1,488.26

1,467.44

Depreciation

478.85

459.74

451.96

486.19

529.69

484.55

496.88

Profit Before Tax

611.06

425.33

220.56

-170.68

1,154.94

-198.86

552.22

Tax

232.05

128.54

78.41

208.59

304.46

75.44

115.99

Provisions and contingencies

0.00

Profit After Tax

375.49

296.70

142.89

-380.67

845.11

-272.71

433.16

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

375.49

296.70

142.89

-380.67

845.11

-272.71

433.16

Share in Profit of Associates

0.00

Minority Interest

3.52

0.09

-0.75

1.40

5.37

-1.59

3.06

Other related items

0.00

Consolidated Net Profit

379.01

296.79

142.14

-379.27

850.48

-274.30

436.22

Equity Capital

0.00

Face Value

0.0

Reserves

24,988.83

24,065.24

23,750.06

24,543.31

25,053.54

24,014.79

24,844.65

Earnings per share (EPS)

120.13

94.92

45.72

-121.78

270.37

-87.25

138.58

Diluted Earnings per share

120.13

94.92

45.72

-121.78

270.37

-87.25

138.58

Operating Profit Margin (Excl OI)

2.31%

2.19%

1.62%

1.79%

3.74%

2.07%

1.41%

Gross Profit Margin

7.01%

5.74%

4.4%

1.92%

9.12%

1.83%

7.05%

PAT Margin

2.41%

1.92%

0.93%

-2.31%

4.58%

-1.74%

2.91%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Quarterly Analysis Highlights - QoQ

Net Sales

QoQ Growth in quarter ended Dec 2025 is 0.85% vs 0.80% in Sep 2025

Consolidate Net Profit

QoQ Growth in quarter ended Dec 2025 is 27.70% vs 108.87% in Sep 2025

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Dec 2025 is 4.97% vs 14.11% in Sep 2025

Interest

QoQ Growth in quarter ended Dec 2025 is -21.10% vs 22.47% in Sep 2025

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

Compare Quarterly Results Of ASTI CORP. With

Select Peers

Figures in Million

Consolidate Quarterly Results

Change(JPY)

Change(%)

Net Sales

15,549.22

3,816.11

11,733.11

307.46%

Other Operating Income

0.00

Total Operating income

15,549.22

3,816.11

11,733.11

307.46%

Raw Material Cost

13,866.20

1,798.23

12,067.97

671.10%

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

25.75

1.69

24.06

1,423.67%

Selling and Distribution Expenses

1,324.18

1,279.17

45.01

3.52%

Other Expenses

-2.58

-0.17

-2.41

-1,417.65%

Total Expenditure (Excl Depreciation)

15,190.38

3,077.40

12,112.98

393.61%

Operating Profit (PBDIT) excl Other Income

358.84

738.71

-379.87

-51.42%

Other Income

290.06

40.00

250.06

625.15%

Operating Profit (PBDIT)

1,127.74

848.15

279.59

32.96%

Interest

25.75

1.69

24.06

1,423.67%

Exceptional Items

-12.08

0.00

-12.08

Gross Profit (PBDT)

1,683.02

2,017.88

-334.86

-16.59%

Depreciation

478.85

69.44

409.41

589.59%

Profit Before Tax

611.06

777.02

-165.96

-21.36%

Tax

232.05

233.72

-1.67

-0.71%

Provisions and contingencies

0.00

Profit After Tax

375.49

543.30

-167.81

-30.89%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

375.49

543.30

-167.81

-30.89%

Share in Profit of Associates

0.00

Minority Interest

3.52

0.00

3.52

Other related items

0.00

Consolidated Net Profit

379.01

543.30

-164.29

-30.24%

Equity Capital

0.00

Face Value

0.00

Reserves

24,988.83

15,150.69

9,838.14

64.94%

Earnings per share (EPS)

120.13

65.24

54.89

84.14%

Diluted Earnings per share

120.13

65.24

54.89

84.14%

Operating Profit Margin (Excl OI)

2.31%

19.36%

0.00

-17.05%

Gross Profit Margin

7.01%

22.18%

0.00

-15.17%

PAT Margin

2.41%

14.24%

0.00

-11.83%

Public Share Holdings (%)

0.00

0.00%

Pledged Promotor Holding (%)

0.00

0.00%

Quarterly - Net Sales

Net Sales 1,554.92 Million

in Dec 2025

Figures in Million

QoQ Growth in quarter ended Dec 2025 is 0.85% vs 0.80% in Sep 2025

YoY Growth in quarter ended Dec 2025 is -15.78% vs 9.46% in Dec 2024

Quarterly - Consolidate Net Profit

Consolidate Net Profit 37.90 Million

in Dec 2025

Figures in Million

QoQ Growth in quarter ended Dec 2025 is 27.70% vs 108.87% in Sep 2025

YoY Growth in quarter ended Dec 2025 is -55.44% vs 129.00% in Dec 2024

Quarterly - Operating Profit (PBDIT)

Operating Profit (PBDIT) 83.77 Million

in Dec 2025

Figures in Million

QoQ Growth in quarter ended Dec 2025 is 4.97% vs 14.11% in Sep 2025

YoY Growth in quarter ended Dec 2025 is -31.30% vs -11.01% in Dec 2024

Quarterly - Interest

Interest 2.58 Million

in Dec 2025

Figures in Million

QoQ Growth in quarter ended Dec 2025 is -21.10% vs 22.47% in Sep 2025

YoY Growth in quarter ended Dec 2025 is 4.03% vs -11.43% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 2.31%

in Dec 2025

Figures in %

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

YoY Growth in quarter ended Dec 2025 has fallen from Dec 2024