ASTI CORP. Quarterly Results: Standalone & Consolidated Reports

Quarterly Results

Results Snapshot

YoYQoQ

Figures in Million

Consolidate Quarterly Results

Sep'25

Jun'25

Mar'25

Dec'24

Sep'24

Jun'24

Mar'24

Net Sales

15,418.44

15,295.40

16,446.14

18,461.72

15,646.66

14,886.86

16,538.54

Other Operating Income

0.00

Total Operating income

15,418.44

15,295.40

16,446.14

18,461.72

15,646.66

14,886.86

16,538.54

Raw Material Cost

13,809.46

13,798.39

14,991.03

16,490.58

14,158.40

13,419.42

15,005.53

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

32.66

26.71

27.51

24.78

20.83

23.05

24.29

Selling and Distribution Expenses

1,270.71

1,249.64

1,160.57

1,281.54

1,164.34

1,257.58

1,185.96

Other Expenses

-3.27

-2.67

-2.75

-2.48

-2.08

-2.30

5.67

Total Expenditure (Excl Depreciation)

15,080.18

15,048.03

16,151.60

17,772.12

15,322.74

14,677.00

16,272.49

Operating Profit (PBDIT) excl Other Income

338.29999999999995

247.39999999999998

294.5

689.5999999999999

323.9

209.89999999999998

266.1

Other Income

128.04

-22.48

-215.23

517.91

-543.19

381.01

464.05

Operating Profit (PBDIT)

926.04

676.86

565.51

1,737.20

265.28

1,087.76

1,312.44

Interest

32.66

26.71

27.51

24.78

20.83

23.05

24.29

Exceptional Items

-8.31

22.36

-222.48

-27.79

41.24

-15.61

263.31

Gross Profit (PBDT)

1,608.98

1,497.01

1,455.11

1,971.14

1,488.26

1,467.44

1,533.01

Depreciation

459.74

451.96

486.19

529.69

484.55

496.88

582.33

Profit Before Tax

425.33

220.56

-170.68

1,154.94

-198.86

552.22

969.12

Tax

128.54

78.41

208.59

304.46

75.44

115.99

147.88

Provisions and contingencies

0.00

Profit After Tax

296.70

142.89

-380.67

845.11

-272.71

433.16

817.09

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

296.70

142.89

-380.67

845.11

-272.71

433.16

817.09

Share in Profit of Associates

0.00

Minority Interest

0.09

-0.75

1.40

5.37

-1.59

3.06

4.16

Other related items

0.00

Consolidated Net Profit

296.79

142.14

-379.27

850.48

-274.30

436.22

821.25

Equity Capital

0.00

Face Value

0.0

Reserves

24,065.24

23,750.06

24,543.31

25,053.54

24,014.79

24,844.65

24,285.68

Earnings per share (EPS)

94.92

45.72

-121.78

270.37

-87.25

138.58

261.4

Diluted Earnings per share

94.92

45.72

-121.78

270.37

-87.25

138.58

261.4

Operating Profit Margin (Excl OI)

2.19%

1.62%

1.79%

3.74%

2.07%

1.41%

1.61%

Gross Profit Margin

5.74%

4.4%

1.92%

9.12%

1.83%

7.05%

9.38%

PAT Margin

1.92%

0.93%

-2.31%

4.58%

-1.74%

2.91%

4.94%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Quarterly Analysis Highlights - QoQ

Net Sales

QoQ Growth in quarter ended Sep 2025 is 0.80% vs -7.00% in Jun 2025

Consolidate Net Profit

QoQ Growth in quarter ended Sep 2025 is 108.87% vs 137.46% in Jun 2025

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Sep 2025 is 14.11% vs -10.43% in Jun 2025

Interest

QoQ Growth in quarter ended Sep 2025 is 22.47% vs -2.91% in Jun 2025

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025

Compare Quarterly Results Of ASTI CORP. With

Select Peers

Figures in Million

Consolidate Quarterly Results

Change(JPY)

Change(%)

Net Sales

15,418.44

3,055.45

12,362.99

404.62%

Other Operating Income

0.00

Total Operating income

15,418.44

3,055.45

12,362.99

404.62%

Raw Material Cost

13,809.46

1,571.65

12,237.81

778.66%

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

32.66

1.69

30.97

1,832.54%

Selling and Distribution Expenses

1,270.71

1,205.94

64.77

5.37%

Other Expenses

-3.27

-0.17

-3.10

-1,823.53%

Total Expenditure (Excl Depreciation)

15,080.18

2,777.59

12,302.59

442.92%

Operating Profit (PBDIT) excl Other Income

338.26

277.87

60.39

21.73%

Other Income

128.04

87.35

40.69

46.58%

Operating Profit (PBDIT)

926.04

425.06

500.98

117.86%

Interest

32.66

1.69

30.97

1,832.54%

Exceptional Items

-8.31

0.00

-8.31

Gross Profit (PBDT)

1,608.98

1,483.80

125.18

8.44%

Depreciation

459.74

59.85

399.89

668.15%

Profit Before Tax

425.33

363.52

61.81

17.00%

Tax

128.54

106.26

22.28

20.97%

Provisions and contingencies

0.00

Profit After Tax

296.70

257.26

39.44

15.33%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

296.70

257.26

39.44

15.33%

Share in Profit of Associates

0.00

Minority Interest

0.09

0.00

0.09

Other related items

0.00

Consolidated Net Profit

296.79

257.26

39.53

15.37%

Equity Capital

0.00

Face Value

0.00

Reserves

24,065.24

13,970.80

10,094.44

72.25%

Earnings per share (EPS)

94.92

30.96

63.96

206.59%

Diluted Earnings per share

94.92

30.96

63.96

206.59%

Operating Profit Margin (Excl OI)

2.19%

9.09%

0.00

-6.90%

Gross Profit Margin

5.74%

13.86%

0.00

-8.12%

PAT Margin

1.92%

8.42%

0.00

-6.50%

Public Share Holdings (%)

0.00

0.00%

Pledged Promotor Holding (%)

0.00

0.00%

Quarterly - Net Sales

Net Sales 1,541.84 Million

in Sep 2025

Figures in Million

QoQ Growth in quarter ended Sep 2025 is 0.80% vs -7.00% in Jun 2025

YoY Growth in quarter ended Sep 2025 is -1.46% vs 3.13% in Sep 2024

Quarterly - Consolidate Net Profit

Consolidate Net Profit 29.68 Million

in Sep 2025

Figures in Million

QoQ Growth in quarter ended Sep 2025 is 108.87% vs 137.46% in Jun 2025

YoY Growth in quarter ended Sep 2025 is 208.20% vs -153.09% in Sep 2024

Quarterly - Operating Profit (PBDIT)

Operating Profit (PBDIT) 79.80 Million

in Sep 2025

Figures in Million

QoQ Growth in quarter ended Sep 2025 is 14.11% vs -10.43% in Jun 2025

YoY Growth in quarter ended Sep 2025 is -1.30% vs -24.00% in Sep 2024

Quarterly - Interest

Interest 3.27 Million

in Sep 2025

Figures in Million

QoQ Growth in quarter ended Sep 2025 is 22.47% vs -2.91% in Jun 2025

YoY Growth in quarter ended Sep 2025 is 57.21% vs -56.85% in Sep 2024

Quarterly - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 2.19%

in Sep 2025

Figures in %

QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025

YoY Growth in quarter ended Sep 2025 has improved from Sep 2024