Atom Livin Tech Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Retailing
  • ISIN: JP3121910008
JPY
1,304.00
-162 (-11.05%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Mar'26
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Net Sales
2,508.75
2,865.94
2,493.69
2,507.93
2,515.30
2,857.29
2,416.49
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,508.75
2,865.94
2,493.69
2,507.93
2,515.30
2,857.29
2,416.49
Raw Material Cost
1,914.67
2,177.58
1,903.61
1,885.04
1,904.94
2,132.97
1,818.07
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
490.58
498.65
501.96
536.26
495.45
501.66
507.14
Other Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure (Excl Depreciation)
2,405.26
2,676.23
2,405.58
2,421.31
2,400.39
2,634.63
2,325.21
Operating Profit (PBDIT) excl Other Income
103.5
189.7
88.10000000000001
86.6
114.9
222.7
91.30000000000001
Other Income
15.81
21.10
15.61
16.80
6.74
15.35
3.00
Operating Profit (PBDIT)
188.92
272.20
159.49
155.63
168.54
279.98
130.88
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
0.00
0.51
-0.51
0.00
0.00
0.00
3.13
Gross Profit (PBDT)
594.08
688.36
590.08
622.88
610.37
724.33
598.42
Depreciation
69.62
61.38
55.77
52.22
46.89
41.97
36.60
Profit Before Tax
119.30
211.32
103.22
103.42
121.65
238.01
97.41
Tax
33.43
69.16
30.38
29.17
32.70
78.86
28.91
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
85.87
142.16
72.84
74.25
88.95
159.16
68.50
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
85.87
142.16
72.84
74.25
88.95
159.16
68.50
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
85.87
142.16
72.84
74.25
88.95
159.16
68.50
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
10,605.61
10,598.77
10,443.97
10,430.28
10,319.88
10,299.55
10,142.84
Earnings per share (EPS)
21.52
35.63
18.26
18.61
22.3
39.89
17.17
Diluted Earnings per share
21.52
35.63
18.26
18.61
22.3
39.89
17.17
Operating Profit Margin (Excl OI)
4.13%
6.62%
3.53%
3.45%
4.57%
7.79%
3.78%
Gross Profit Margin
7.53%
9.52%
6.38%
6.21%
6.7%
9.8%
5.55%
PAT Margin
3.42%
4.96%
2.92%
2.96%
3.54%
5.57%
2.83%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Mar 2026 is -0.26% vs 2.23% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Mar 2026 is -3.48% vs 41.72% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Mar 2026 is 6.98% vs 54.83% in Mar 2025

stock-summary

Interest

No Interest in the last few periods

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Mar 2026 has fallen from Mar 2025

Compare Quarterly Results Of Atom Livin Tech Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
2,508.75
4,617.23
-2,108.48
-45.67%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,508.75
4,617.23
-2,108.48
-45.67%
Raw Material Cost
1,914.67
3,123.39
-1,208.72
-38.70%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
7.62
-7.62
-100.00%
Selling and Distribution Expenses
490.58
1,321.89
-831.31
-62.89%
Other Expenses
0.00
-0.76
0.76
100.00%
Total Expenditure (Excl Depreciation)
2,405.26
4,445.27
-2,040.01
-45.89%
Operating Profit (PBDIT) excl Other Income
103.50
171.95
-68.45
-39.81%
Other Income
15.81
13.75
2.06
14.98%
Operating Profit (PBDIT)
188.92
227.96
-39.04
-17.13%
Interest
0.00
7.62
-7.62
-100.00%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
594.08
1,493.84
-899.76
-60.23%
Depreciation
69.62
42.26
27.36
64.74%
Profit Before Tax
119.30
178.09
-58.79
-33.01%
Tax
33.43
15.88
17.55
110.52%
Provisions and contingencies
0
0
0.00
Profit After Tax
85.87
161.65
-75.78
-46.88%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
85.87
161.65
-75.78
-46.88%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.56
-0.56
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
85.87
162.20
-76.33
-47.06%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
10,605.61
2,961.78
7,643.83
258.08%
Earnings per share (EPS)
21.52
22.19
-0.67
-3.02%
Diluted Earnings per share
21.52
22.19
-0.67
-3.02%
Operating Profit Margin (Excl OI)
4.13%
3.72%
0.00
0.41%
Gross Profit Margin
7.53%
4.77%
0.00
2.76%
PAT Margin
3.42%
3.50%
0.00
-0.08%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 250.88 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is -12.46% vs 14.93% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is -0.26% vs 2.23% in Mar 2025

Quarterly - Consolidate Net Profit
Consolidate Net Profit 8.59 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is -39.59% vs 95.33% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is -3.48% vs 41.72% in Mar 2025

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 17.31 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is -31.06% vs 74.50% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 6.98% vs 54.83% in Mar 2025

Quarterly - Interest
Markets Mojo
No Interest in the last few periods
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.13%
in Mar 2026

Figures in %
stock-summary

QoQ Growth in quarter ended Mar 2026 has fallen from Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 has fallen from Mar 2025