Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Sep'21
Jun'21
Mar'21
Dec'20
Sep'20
Jun'20
Mar'20
Net Sales
25.42
33.11
34.70
36.33
36.52
32.36
37.55
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
25.42
33.11
34.70
36.33
36.52
32.36
37.55
Raw Material Cost
22.16
26.86
27.82
30.21
29.85
26.38
31.77
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.01
1.38
1.29
1.51
1.18
2.26
2.95
Selling and Distribution Expenses
4.52
4.73
5.28
5.42
5.31
5.07
5.09
Other Expenses
-0.10
-0.14
-0.13
-0.15
-0.12
-0.23
-0.30
Total Expenditure (Excl Depreciation)
26.67
31.59
33.09
35.63
35.16
31.45
36.86
Operating Profit (PBDIT) excl Other Income
-1.3
1.5
1.6
0.7000000000000001
1.4000000000000001
0.8999999999999999
0.7000000000000001
Other Income
-0.04
0.03
0.06
-1.33
-0.00
-0.30
0.00
Operating Profit (PBDIT)
1.98
4.95
4.96
2.65
4.77
3.75
3.76
Interest
1.01
1.38
1.29
1.51
1.18
2.26
2.95
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
3.27
6.25
6.88
6.11
6.67
5.98
5.79
Depreciation
3.27
3.40
3.29
3.28
3.41
3.14
3.07
Profit Before Tax
-2.30
0.17
0.38
-2.15
0.18
-1.66
-2.26
Tax
-0.22
0.01
0.05
0.21
-0.24
0.02
-0.60
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-2.22
0.16
0.14
-2.55
0.12
-2.02
-1.70
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-2.22
0.16
0.14
-2.55
0.12
-2.02
-1.70
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-2.22
0.16
0.14
-2.55
0.12
-2.02
-1.70
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
48.73
50.96
50.78
50.31
52.96
52.76
54.79
Earnings per share (EPS)
-0.01
0.0
0.0
-0.02
0.0
-0.01
-0.01
Diluted Earnings per share
-0.01
0.0
0.0
-0.02
0.0
-0.01
-0.01
Operating Profit Margin (Excl OI)
-4.92%
4.59%
4.63%
1.92%
3.74%
2.81%
1.84%
Gross Profit Margin
3.82%
10.77%
10.58%
3.12%
9.83%
4.59%
2.15%
PAT Margin
-8.74%
0.49%
0.39%
-7.02%
0.32%
-6.26%
-4.52%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
Net Sales
QoQ Growth in quarter ended Dec 2021 is 29.13% vs -23.26% in Sep 2021
Standalone Net Profit
QoQ Growth in quarter ended Dec 2021 is -490.91% vs -1,200.00% in Sep 2021
Operating Profit (PBDIT) excl Other Income
QoQ Growth in quarter ended Dec 2021 is -738.46% vs -181.25% in Sep 2021
Interest
QoQ Growth in quarter ended Dec 2021 is 216.67% vs -14.29% in Sep 2021
Operating Profit Margin (Excl OI)
QoQ Growth in quarter ended Dec 2021 has fallen from Sep 2021
Compare Quarterly Results Of Avrot Industries Ltd. With
Figures in Million
Consolidate Quarterly Results
Change(ILS)
Change(%)
Net Sales
25.42
0
25.42
Other Operating Income
0.00
0.00
0.00
Total Operating income
25.42
0
25.42
Raw Material Cost
22.16
0
22.16
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
1.01
0
1.01
Selling and Distribution Expenses
4.52
0
4.52
Other Expenses
-0.10
0.00
-0.10
Total Expenditure (Excl Depreciation)
26.67
0
26.67
Operating Profit (PBDIT) excl Other Income
-1.25
0.00
-1.25
Other Income
-0.04
0
-0.04
Operating Profit (PBDIT)
1.98
0
1.98
Interest
1.01
0
1.01
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
3.27
0
3.27
Depreciation
3.27
0
3.27
Profit Before Tax
-2.30
0
-2.30
Tax
-0.22
0
-0.22
Provisions and contingencies
0
0
0.00
Profit After Tax
-2.22
0
-2.22
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-2.22
0
-2.22
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-2.22
0
-2.22
Equity Capital
0
0
0.00
Face Value
0.01
0
0.00
Reserves
48.73
0
48.73
Earnings per share (EPS)
-0.01
0
-0.01
Diluted Earnings per share
-0.01
0
-0.01
Operating Profit Margin (Excl OI)
-4.92%
0%
0.00
-4.92%
Gross Profit Margin
3.82%
0%
0.00
3.82%
PAT Margin
-8.74%
0%
0.00
-8.74%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 3.28 Million
in Dec 2021Figures in Million
QoQ Growth in quarter ended Dec 2021 is 29.13% vs -23.26% in Sep 2021
Quarterly - Standalone Net Profit
Standalone Net Profit -1.30 Million
in Dec 2021Figures in Million
QoQ Growth in quarter ended Dec 2021 is -490.91% vs -1,200.00% in Sep 2021
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) -1.09 Million
in Dec 2021Figures in Million
QoQ Growth in quarter ended Dec 2021 is -738.46% vs -181.25% in Sep 2021
Quarterly - Interest
Interest 0.38 Million
in Dec 2021Figures in Million
QoQ Growth in quarter ended Dec 2021 is 216.67% vs -14.29% in Sep 2021
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -33.13%
in Dec 2021Figures in %
QoQ Growth in quarter ended Dec 2021 has fallen from Sep 2021






