B-R 31 Ice Cream Co., Ltd.

  • Market Cap: Small Cap
  • Industry: FMCG
  • ISIN: JP3799600006
JPY
4,060.00
10 (0.25%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Net Sales
9,232.15
6,585.62
7,549.32
8,940.20
8,635.42
5,563.25
5,950.31
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
9,232.15
6,585.62
7,549.32
8,940.20
8,635.42
5,563.25
5,950.31
Raw Material Cost
4,467.29
3,225.85
4,176.72
4,458.05
4,073.79
2,866.66
3,320.03
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
5.35
5.48
5.82
2.00
2.03
2.11
2.37
Selling and Distribution Expenses
3,490.34
2,938.98
3,701.18
3,311.45
3,313.09
2,423.35
2,738.38
Other Expenses
-0.54
-0.55
-0.58
-0.20
-0.20
-0.21
-0.24
Total Expenditure (Excl Depreciation)
7,957.63
6,164.83
7,877.90
7,769.51
7,386.88
5,290.01
6,058.41
Operating Profit (PBDIT) excl Other Income
1274.5
420.79999999999995
-328.6
1170.6999999999998
1248.5
273.2
-108.10000000000001
Other Income
37.88
-41.89
2.46
-51.99
3.58
-10.84
-5.94
Operating Profit (PBDIT)
1,605.02
694.37
-2.29
1,416.94
1,551.11
559.87
238.28
Interest
5.35
5.48
5.82
2.00
2.03
2.11
2.37
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
4,764.86
3,359.77
3,372.60
4,482.15
4,561.63
2,696.59
2,630.28
Depreciation
292.62
315.47
323.83
298.23
299.00
297.47
352.32
Profit Before Tax
1,307.05
373.42
-331.94
1,116.72
1,250.08
260.30
-116.41
Tax
458.48
130.96
-169.91
393.17
431.06
97.19
-36.32
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
848.58
242.46
-162.02
723.54
819.02
163.10
-80.10
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
848.58
242.46
-162.02
723.54
819.02
163.10
-80.10
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
848.58
242.46
-162.02
723.54
819.02
163.10
-80.10
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
14,373.12
13,538.95
13,634.93
13,686.51
13,267.66
12,396.44
12,371.83
Earnings per share (EPS)
88.06
25.16
-16.81
75.09
85.0
16.93
-8.31
Diluted Earnings per share
88.06
25.16
-16.81
75.09
85.0
16.93
-8.31
Operating Profit Margin (Excl OI)
13.81%
6.39%
-4.35%
13.09%
14.46%
4.91%
-1.82%
Gross Profit Margin
17.33%
10.46%
-0.11%
15.83%
17.94%
10.03%
3.96%
PAT Margin
9.19%
3.68%
-2.15%
8.09%
9.48%
2.93%
-1.35%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Jun 2025 is 6.91% vs 36.71% in Jun 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Jun 2025 is 3.61% vs 106.25% in Jun 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Jun 2025 is 1.27% vs 61.16% in Jun 2024

stock-summary

Interest

YoY Growth in quarter ended Jun 2025 is 170.00% vs -4.76% in Jun 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Jun 2025 has fallen from Jun 2024

Compare Quarterly Results Of B-R 31 Ice Cream Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
9,232.15
76,030.00
-66,797.85
-87.86%
Other Operating Income
0.00
0.00
0.00
Total Operating income
9,232.15
76,030.00
-66,797.85
-87.86%
Raw Material Cost
4,467.29
65,901.00
-61,433.71
-93.22%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
5.35
292.00
-286.65
-98.17%
Selling and Distribution Expenses
3,490.34
7,520.00
-4,029.66
-53.59%
Other Expenses
-0.54
-29.20
28.66
98.15%
Total Expenditure (Excl Depreciation)
7,957.63
73,421.00
-65,463.37
-89.16%
Operating Profit (PBDIT) excl Other Income
1,274.52
2,609.00
-1,334.48
-51.15%
Other Income
37.88
118.00
-80.12
-67.90%
Operating Profit (PBDIT)
1,605.02
3,460.00
-1,854.98
-53.61%
Interest
5.35
292.00
-286.65
-98.17%
Exceptional Items
0.00
-10.00
10.00
100.00%
Gross Profit (PBDT)
4,764.86
10,129.00
-5,364.14
-52.96%
Depreciation
292.62
733.00
-440.38
-60.08%
Profit Before Tax
1,307.05
2,421.00
-1,113.95
-46.01%
Tax
458.48
758.00
-299.52
-39.51%
Provisions and contingencies
0
0
0.00
Profit After Tax
848.58
1,667.00
-818.42
-49.10%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
848.58
1,667.00
-818.42
-49.10%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-4.00
4.00
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
848.58
1,663.00
-814.42
-48.97%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
14,373.12
68,304.00
-53,930.88
-78.96%
Earnings per share (EPS)
88.06
140.35
-52.29
-37.26%
Diluted Earnings per share
88.06
140.35
-52.29
-37.26%
Operating Profit Margin (Excl OI)
13.81%
3.43%
0.00
10.38%
Gross Profit Margin
17.33%
4.15%
0.00
13.18%
PAT Margin
9.19%
2.19%
0.00
7.00%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 923.22 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 40.19% vs -12.77% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 6.91% vs 36.71% in Jun 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 84.86 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 249.94% vs 249.69% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 3.61% vs 106.25% in Jun 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 156.71 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 112.83% vs 15,765.96% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 1.27% vs 61.16% in Jun 2024

Quarterly - Interest
Interest 0.54 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is -1.82% vs -5.17% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 170.00% vs -4.76% in Jun 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.81%
in Jun 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Jun 2025 has improved from Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 has fallen from Jun 2024