Bac Kan Mineral JSC

  • Market Cap: Micro Cap
  • Industry: Minerals & Mining
  • ISIN: VN000000BKC7
VND
21,500.00
-500 (-2.27%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Net Sales
98,058.86
23,363.38
2,38,639.87
1,66,340.06
1,01,452.55
61,048.75
1,80,546.15
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
98,058.86
23,363.38
2,38,639.87
1,66,340.06
1,01,452.55
61,048.75
1,80,546.15
Raw Material Cost
83,580.05
19,854.18
1,91,193.49
1,33,216.09
93,635.73
54,049.19
1,72,168.60
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,878.27
1,052.65
4,905.84
4,208.85
2,520.09
2,389.00
2,642.63
Selling and Distribution Expenses
4,238.86
2,328.79
5,885.17
4,458.00
4,710.70
4,121.53
4,541.07
Other Expenses
-187.83
-105.26
-490.58
-420.88
-252.01
-238.90
-264.26
Total Expenditure (Excl Depreciation)
87,818.91
22,182.97
1,97,078.66
1,37,674.09
98,346.43
58,170.72
1,76,709.67
Operating Profit (PBDIT) excl Other Income
10239.9
1180.4
41561.2
28666
3106.1000000000004
2878
3836.5
Other Income
4,979.92
2,345.50
832.26
-576.81
2,291.21
1,328.79
768.76
Operating Profit (PBDIT)
17,711.82
6,012.47
44,941.56
31,092.08
9,038.76
8,049.10
8,459.14
Interest
1,878.27
1,052.65
4,905.84
4,208.85
2,520.09
2,389.00
2,642.63
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
14,478.81
3,509.20
47,446.38
33,123.97
7,816.82
6,999.56
8,377.55
Depreciation
2,491.96
2,486.56
2,548.09
3,002.93
3,641.43
3,842.28
3,853.90
Profit Before Tax
13,341.59
2,473.27
37,487.63
23,880.31
2,877.24
1,817.82
1,962.62
Tax
2,668.32
494.65
7,497.53
4,776.06
575.45
363.56
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
10,673.27
1,978.61
29,990.10
19,104.25
2,301.79
1,454.26
1,962.62
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
10,673.27
1,978.61
29,990.10
19,104.25
2,301.79
1,454.26
1,962.62
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
10,673.27
1,978.61
29,990.10
19,104.25
2,301.79
1,454.26
1,962.62
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
2,47,580.28
2,36,907.01
2,34,928.40
2,05,919.69
1,86,815.44
1,84,513.65
1,83,059.39
Earnings per share (EPS)
454.66
84.28
1277.51
813.8
98.05
61.95
83.6
Diluted Earnings per share
454.66
84.28
1277.51
813.8
98.05
61.95
83.6
Operating Profit Margin (Excl OI)
10.44%
5.05%
17.42%
17.23%
3.06%
4.71%
2.12%
Gross Profit Margin
16.15%
21.23%
16.78%
16.16%
6.43%
9.27%
3.22%
PAT Margin
10.88%
8.47%
12.57%
11.49%
2.27%
2.38%
1.09%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Jun 2025 is -3.35% vs 7.75% in Jun 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Jun 2025 is 363.69% vs 3.64% in Jun 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Jun 2025 is 88.69% vs -22.16% in Jun 2024

stock-summary

Interest

YoY Growth in quarter ended Jun 2025 is -25.47% vs -17.26% in Jun 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Jun 2025 has improved from Jun 2024

Compare Quarterly Results Of Bac Kan Mineral JSC With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
98,058.86
0.00
98,058.86
Other Operating Income
0.00
0.00
0.00
Total Operating income
98,058.86
0.00
98,058.86
Raw Material Cost
83,580.05
0.00
83,580.05
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
1,878.27
2,197.26
-318.99
-14.52%
Selling and Distribution Expenses
4,238.86
277.70
3,961.16
1,426.42%
Other Expenses
-187.83
-219.73
31.90
14.52%
Total Expenditure (Excl Depreciation)
87,818.91
277.70
87,541.21
31,523.66%
Operating Profit (PBDIT) excl Other Income
10,239.95
-277.70
10,517.65
3,787.41%
Other Income
4,979.92
0.01
4,979.91
49,799,100.00%
Operating Profit (PBDIT)
17,711.82
-277.69
17,989.51
6,478.27%
Interest
1,878.27
2,197.26
-318.99
-14.52%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
14,478.81
0.00
14,478.81
Depreciation
2,491.96
0.00
2,491.96
Profit Before Tax
13,341.59
-2,474.95
15,816.54
639.07%
Tax
2,668.32
0.00
2,668.32
Provisions and contingencies
0
0.00
0.00
Profit After Tax
10,673.27
-2,474.95
13,148.22
531.25%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
10,673.27
-2,474.95
13,148.22
531.25%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
10,673.27
-2,474.95
13,148.22
531.25%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
2,47,580.28
3,58,471.95
-1,10,891.67
-30.93%
Earnings per share (EPS)
454.66
-48.53
503.19
1,036.86%
Diluted Earnings per share
454.66
-48.53
503.19
1,036.86%
Operating Profit Margin (Excl OI)
10.44%
0.00%
0.00
10.44%
Gross Profit Margin
16.15%
0.00%
0.00
16.15%
PAT Margin
10.88%
0.00%
0.00
10.88%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 9,805.89 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 319.71% vs -90.21% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is -3.35% vs 7.75% in Jun 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 1,067.33 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 439.44% vs -93.40% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 363.69% vs 3.64% in Jun 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,273.19 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 247.20% vs -91.69% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 88.69% vs -22.16% in Jun 2024

Quarterly - Interest
Interest 187.83 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 78.44% vs -78.54% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is -25.47% vs -17.26% in Jun 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.44%
in Jun 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Jun 2025 has improved from Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 has improved from Jun 2024